FWIW, here's the notes Stephanie came out with Friday. 'Bout the most positive she's ever sounded, isn't it.
MORGAN STANLEY DEAN WITTER Equity Research Briefing Note This memorandum is based on information available to the public. No representation is made that it is accurate or complete. This memorandum is not an offer to buy or sell or a solicitation of an offer to buy or sell the securities mentioned. Please refer to the notes at the end of this report. ## .SCOM, .US, I/TEL, ICIX, MCLD, ITCD, GSTX, ICGX, ELIX WinStar(WCII): 2Q Highlights Stephanie Comfort (303) 740-6695 Peter Kennedy (212) 761-8033 Stephen Flynn (212) 761-8294 Date: August 7, 1998 Industry: Telecommunications Services Type: Sales/Earnings Analysis ___________________________________________________________________ Rating: Neutral Price: $30.13 52-wk Range: $30 - $48 Price Target: N/A ___________________________________________________________________ FY Ends ----EPS---- ----CEPS---- Rel. P/E Dec Curr Prior P/E Curr Prior P/CE (S&P 500) Pr/Bk 97A $(7.48) NM $(6.59) NM % x 98E $(11.81) $(11.47) NM $(9.98) $(9.58) NM % x 99E $(10.37) NM $(8.08) $ NM % x ___________________________________________________________________ Qtrly ---- 1Q ---- ---- 2Q ---- ---- 3Q ---- ---- 4Q ---- EPS Curr Prior Curr Prior Curr Prior Curr Prior 97A $(1.30) $(1.83) $(1.97) $(2.37) 98E $(2.54)A $(2.77)A$(2.70) $(3.07) $(2.92) $(3.37) $(3.22) ___________________________________________________________________ 5 Yr. EPS Growth: NM Debt to Cap.: % Dividend: NM Yield: NM Mkt Cap./1998E Rev: 7.2x Shares Outst.: 61.3 MM Mkt Cap.: $1.9 B 5Yr Hist Rel P/E Rng NM 5 Yr. Est. ROE: % ___________________________________________________________________ KEY POINTS WinStar reports 2Q operating results which were essentially in line with our forecast. - Revenues of $57.2 million compared with our estimate of $59.3 million - Lines installed (as pre-reported) rose to 50,000 - in line with our estimate. - EBITDA of $(48.6) million correlated with our $(48.5) million estimate. We continue to rate WinStar shares Neutral. We believe the current valuation adequately reflects the opportunity based on both our 10-year DCF and comparable CLEC valuations. DETAILS: WinStar reported second quarter operating results. In general, the highlights of the quarter included strong access line installations, continued good revenue growth, gross margin expansion and the narrowing of EBITDA losses. We are maintaining our forecast for 1998. We look for total revenues of $262 million with EBITDA of $(192) million for the full year. We continue to expect lines in service to reach 266,000 for the year, up from 170,000 currently. WinStar's revenues grew 20.8% sequentially. CLEC revenues (ex-data and long distance) grew 55% from the first quarter to $22.3 million versus $14.3 million in 1Q98. The strength in CLEC revenues we believe reflects several factors including strong access line adds, an increase in revenue per customer to $1,200 and average revenue per line per month up to $50 (from $40) as well as an expansion of the product set sold to customers. WinStar preannounced access line gains of 50,000 in the second quarter taking total lines up to 195,000 in service and 75,000 lines ordered in the period. As we indicated in our earlier note (WinStar: Apples and Oranges, July 16, 1998) approximately 25% of the net lines added were data lines, 60% were local and 15% were long distance lines. While we concur that first acquiring customers by providing more readily available long distance services thereby facilitating the penetration of local and other high margin services into an established customer base - we are not as comfortable with including long distance-only lines in the CLEC line total. The company appears to be executing on its goal of adding high-end national accounts to its customer focus. The company expects to grow its base of larger customers offering a bundle of products using WinStar's recently acquired IP, Frame Relay and ATM data services (GoodNet and MidCom's PaNet). WinStar exited the quarter with services provided in 26 markets (versus 21 at the end of March). The company's CLEC operations reached over 9,000 customers compared with 7,000 three months earlier. In addition, the company expanded its roof rights by 500 to 3,000. WinStar continues to expect point-to-multipoint radios in service by the end of the year 1998. Point-to-multipoint will enable the company to better use its spectrum and provide customers with bandwidth-on-demand by reallocating spectrum to different users when capacity is needed. We have tweaked slightly our 1998 revenue forecast to $260 million from $264 million reflecting essentially softening revenues at MidCom long distance. This is a result of management's focused efforts to de-emphasize residential long distance. On the gross margin side, 2Q gross margins improved to 19.4% from 9.8% in the previous quarter better than our estimate of 14%. The expansion of gross margins reflects several key trends in WinStar's operations. These include migration of customers on net the expansion of product offerings through upselling the customer base and the maturation of markets in service. The company did emphasize however that as they bring additional new markets on service, it could temporarily reduce gross margins. The company provided a sketch of the New York market which is now up and running for 18 months. New York City revenue reached $4 million in the quarter. As well, the on-net focus in this market has yielded gross margins of 37%. The company expects EBITDA breakeven by 3Q98. Currently, the New York market is posting EBITDA of approximately $(400,000). Our forecast calls for gross margins to expand to the mid-20% range by 4Q 1998 and above 30% in 1999. The company's SG&A expense increased to $59.6 million in the quarter up from $53.6 million in the first quarter. The company continues to make inroads in reducing SG&A as a percent of revenue which in previous quarters has been as high as 200% and in the second quarter declined to 104%. We look for SG&A in absolute dollars to continue to increase over the next several quarters as the company continues to expand its salesforce to address its accelerated network deployment. WinStar's EBITDA loss decreased to $(48.6) million from $(48.9) million in the first quarter. This was in line with our 2Q forecast. We continue to look for $(192) million in EBITDA in 1998. This reflects a slow decrease in EBITDA losses in the second half of the year.
|