SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Network Associates (NET)
NET 184.090.0%Jan 16 3:59 PM EST

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Chuzzlewit who wrote (3109)8/21/1998 6:04:00 PM
From: deeno  Read Replies (1) of 6021
 
This might be the report on the earnings change

Merrill Report

Price: $47 7/8
12 Month Price Objective: $65
Estimates (Dec) 1997A 1998E 1999E
EPS: $1.04 $1.50 $2.13
P/E: 46.0x 31.9x 22.5x
EPS Change (YoY): 44.2% 42.0%
Q3 EPS (Sep): $0.27 $0.38
Cash Flow/Share: $1.25 $1.62 $2.53
Price/Cash Flow: 38.3x 29.6x 18.9x
Dividend Rate: Nil Nil Nil
Dividend Yield: Nil Nil Nil
Opinion & Financial Data
Investment Opinion: D-1-1-9
Mkt. Value / Shares Outstanding (mn): $6,898.8 / 144.1
Book Value/Share (Jun-98): $2.85
Price/Book Ratio: 16.8x
LT Liability % of Capital: 45.7%
Est. 5 Year EPS Growth: 30.0%
Stock Data
52-Week Range: $56 7/8-$27 7/16
Symbol / Exchange: NETA / OTC
Options: Chicago
Institutional Ownership-Spectrum: 70.9%
ML Industry Weightings & Ratings**
Strategy; Weighting Rel. to Mkt.:
Income: Underweight (07-Mar-95)
Growth: Overweight (07-Mar-95)
Income & Growth: Overweight (07-Mar-95)
Capital Appreciation: Overweight (28-May-93)
Market Analysis; Technical Rating: Average (27-May-97)
*Intermediate term opinion last changed on 21-Apr-98.
**The views expressed are those of the macro department and do not
necessarily coincide with those of the Fundamental analyst.
For full investment opinion definitions, see footnotes.

Investment Highlights:
ú Recent lift to NETA as Dr. Solomon's deal
closes, arbs cover short positions and 1999
estimates move up modestly.
ú Expect company to increase communication
with Street now that deal is closed, especially
at Fall investor conferences.
ú We have adjusted estimates to reflect SOLLY
merger closing last week. 1999 EPS receive
modest bump up due to accretion.
ú NETA trades at 22.5x 1999 EPS for 42%
earnings growth. Upper 20s P/E on 1999 EPS
12 months out $65 objective (+35%).
Fundamental Highlights:
ú Dr. Solomon's deal closed Aug. 13. New
estimates reflect combined entity.
ú As expected, $0.03 dilution in 3Q 98, EPS
neutral in 4Q 98. Additive to 1999 EPS.
ú Company will see some tax benefits in Europe
as result of merger. Will plow savings back
into operating line to invest in future growth.
ú Management indicated that core business feels
"real good" at this point in 3Q 98.

ú Caveat: expect NETA's A/R DSOs to move
into low 80s as SOLLY's DSO's above 100.

Bulletin
United States
Information Processing - Enterprise Software
19 August 1998
Christopher C. Shilakes
First Vice President Network Associates, Inc.
Estimates Adjusted for Dr. Solomon's Deal BUY*
Long Term
BUY Reason for Report: Estimate Changes
Merrill Lynch & Co.
Global Securities Research & Economics Group
Global Fundamental Equity Research Department
RC#10123136
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext