| WMS INDUSTRIES INC. Consolidated Summary of Operations
 (Thousands, except per share amounts)
 
 Three months ended      Year ended
 June 30,              June 30,
 1998      1997      1998      1997
 Segment revenues:
 
 Gaming                  $  22,035  $ 10,722  $ 56,788   $ 33,613
 Pinball, novelty and
 cabinets                   9,061    13,627    38,251     42,983
 Contract manufacturing      3,951         -     3,951         -
 Total revenues        $  35,047  $ 24,349  $ 98,990   $ 76,596
 
 Segment gross profit (loss):
 Gaming                  $   6,937  $  1,101  $ 17,338   $  6,898
 Pinball, novelty and
 cabinets                    (956)    3,706     4,068      9,552
 Contract manufacturing        613         -       613         -
 Total gross profit      $   6,594  $  4,807  $ 22,019   $ 16,450
 
 Segment operating income
 (loss):
 Gaming                  $     363  $ (4,202) $ (9,590)  $(12,510)
 Pinball, novelty and
 cabinets                  (3,465)       93    (7,761)    (2,997)
 Contract manufacturing        347       ---       347        ---
 Provisions related to
 WMS Gaming patent
 litigation                   ---       ---       ---    (61,925)
 WMS common stock option
 adjustment                   ---       ---   (59,890)       ---
 Unallocated corporate        (635)     (544)   (1,770)    (1,884)
 Total operating (loss)  $  (3,390) $ (4,653) $(78,664)  $(79,316)
 Net interest and other
 income                    $   1,805  $  1,151  $  4,410   $  2,218
 
 Loss from continuing
 operations                $    (983) $ (2,197)$(48,824)(c)$(46,797)(a)
 Income from discontinued
 operations -
 Hotel and casino
 segments-net                 ---       ---       ---      3,917
 Video game segment-net        ---    10,752    26,746     83,575(b)
 Net income (loss)          $    (983) $  8,555  $(22,078)  $ 40,695
 
 Basic and diluted earnings
 per share of common stock:
 (Loss) from continuing
 operations             $    (.04) $   (.09) $  (1.85)(c)$ (1.92)(a)
 Income from discontinued
 operations                   ---       .44      1.01       3.59(b)
 Net income (loss)       $   (.04)  $    .35  $   (.84)  $   1.67
 Average shares used in per
 share calculations           27,944    24,449    26,446     24,334
 
 (a)  Includes after-tax loss provisions related to litigation of
 $37,361,000, $1.54 per share
 
 (b)  Includes after-tax gain on Midway initial public offering of
 $47,771,000, $1.98 per share
 
 (c)  Includes after-tax WMS common stock option adjustment cost of
 $39,917,000, $1.51 per share for year
 
 WMS Industries Inc.
 Condensed Consolidated Balance Sheets
 (in thousands)
 
 June 30, 1998    June 30, 1997
 Assets
 Cash and short-term investments         $  62,943        $  71,853
 Receivables, net                           30,432           27,275
 Income tax refund                          10,114              ---
 Inventories                                39,620           33,589
 Deferred income taxes                      18,155           21,013
 Prepaids                                      769            1,259
 Total current assets                     162,033          154,989
 Investment in marketable securities             -           15,000
 Property, plant and equipment, net         32,607           30,744
 Other assets                               12,882           15,469
 Net assets of discontinued operations           -           90,713
 Total assets                             $207,522         $306,915
 
 Liabilities and Stockholders' Equity
 Accounts payable                         $  7,818         $  5,920
 Patent litigation accrual                  35,372           37,208
 Accrued liabilities                         6,777            7,951
 Total current liabilities                 49,967           51,079
 Long term debt and deferrals                2,264           59,836
 Stockholders' equity:
 Common stock                              14,016           12,135
 Additional paid-in capital               170,418           84,673
 Retained earnings (deficit)              (28,995)         112,098
 Treasury stock and unrealized loss
 in 1997                                    (148)         (12,906)
 Total stockholders' equity             155,291          196,000
 Total liabilities and stockholders'
 equity                                  $207,522         $306,915
 |