SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Gold/Mining/Energy : Winspear Resources
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Gord Bolton who wrote (8451)10/16/1998 4:43:00 PM
From: maintenance  Read Replies (1) of 26850
 
Assuming model 2 from MRDI, and assuming management , office and other overhead costs of $1,000,000 per year, and assuming 60% tax, and assuming 2 years to start production.

Tons/year...............350000
Rev/ton....................400
Cost/ton....................87
Net/ton....................313
Gross margin.........109550000
fixed costs............1000000
Gross profit.........108550000
Tax...................65130000
Net...................43420000

Ten year life.
Discounted at 10%.....227324376
Discounted 2 yrs......187871385.5
Startup cost..........103800000
NPV...................$84071385.5
NPV/Share..........$2.272199608

If you assume 2200 metres instead of 850, and all else
equal, you may get 25 year life, or NPV/Share of $5.99,
again at 10%
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  

HomeMailHotSubjectMarksPeopleMarksKeepersSettings
Terms Of UseContact UsCopyright/IP PolicyPrivacy PolicyAbout UsFAQAdvertise on SI
© 2025 Knight Sac Media.  Data provided by Twelve Data, Alpha Vantage, and CityFALCON News