CinemaStar Announces Fiscal Third Quarter Results
       SAN DIEGO--(BUSINESS WIRE)--Jan. 25, 1999--CinemaStar Luxury Theaters, Inc. (NASDAQ: LUXY) which owns and operates eight first run motion picture theaters in southern California (7 theaters with 69 screens) and Tijuana, Mexico (one theater with 10 screens), today announced results of operations for its fiscal 1999 third quarter ended December 31, 1998.
       For its fiscal third quarter ended December 31, 1998, the Company reported that revenues increased 7.7% to $6.8 million compared to the same period of the prior year. The Company also reported a net loss of $639,930, or ($0.17) per common share for the fiscal 1999 third quarter, a significant improvement from a net loss of $3,981,649, or
  ($2.51) per common share, for the same period of the prior year. Theater cash flow, a common measure of performance for motion picture theaters, more than tripled to $932,555, compared to $279,817 for the same period of the prior year.
       For its nine months ended December 31, 1998, the Company reported that revenues increased 17.0% to $22.2 million compared to $18.9 million for the same period of the prior year. The Company reported a net loss of $880,572 or ($0.24) per common share for the nine months ended December 31, 1999, compared to a net loss of $5,818,693, or
  ($4.54) per common share, for the same period of the prior year. Theater cash flow for the nine month period was $3,369,432 compared with $1,683,006 in the prior nine month period.
       "Our third quarter financial performance improved significantly compared to last year," said Jack R. Crosby, Chairman and Chief Executive Officer of CinemaStar. "We achieved this improvement despite the lack of blockbuster hits comparable to last year's runs of Titanic, Good Will Hunting, and As Good As It Gets."
       Mr. Crosby continued, "This is a product-driven industry and we are dependent on the release of films with commercial appeal. We are not anticipating a significant improvement in product until the first quarter of fiscal 2000. Until such time as the product flow improves, we will continue to maximize operating efficiences while optimizing our customers moviegoing experience."
       Mr. Crosby concluded, "The Company continues to make significant progress in its plan to execute a transition into a megaplex environment. Recently, site work has commenced for the construction of our new 20-screen megaplex in San Bernardino, CA and we are currently evaluating several new opportunities in Mexico and the U.S. We are in a strong financial position and we remain committed to building the Company through the development of 16-to-24 screen megaplexes."
       As of December 31, 1998, CinemaStar had a much improved balance sheet, highlighted by cash and cash equivalents of $2.7 million and a virtually untapped $15 million Revolving Credit Facility.
       CinemaStar theaters provide the optimal motion picture experience by providing high-quality projection and sound capabilities, including LucasFilm THX Stereo Surround Sound environment systems, luxury seating, and extra-wide aisles. Further information may be obtained from the Company's website: www.cinemastar.com.
       The information contained in this press release contains certain forward-looking statements that involve risk and uncertainties, such as the statements of the Company's plan, objectives, expectations and intentions. The Company's actual results could differ materially from those indicated by such statements as a result of various factors, including those discussed in the Company's Form 10-KSB and Form 10-QSB on file with the SEC. -0- *T
             CINEMASTAR LUXURY THEATERS, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                (UNAUDITED)
                      Three Months Ended           Nine Months Ended
                          December 31,                December 31,                      1998          1997          1998          1997 REVENUES:                                             
  Admissions       $ 4,663,484   $ 4,512,741   $15,252,824   $13,104,417  Concessions        1,955,625     1,668,318     6,408,881     5,457,313 Other operating   revenues            168,000       121,471       503,181       379,487
  TOTAL REVENUES     6,787,109     6,302,530    22,164,886    18,941,217
  COSTS AND EXPENSES:                                   
  Film rental and   booking costs     2,474,677     2,495,583     8,153,080     7,432,200 Cost of concession  supplies            328,958       639,889     1,382,174     1,975,661 Theater operating   expenses          3,050,919     2,887,241     9,260,200     7,850,350 Termination fees
   - concession  lease agreement          --     1,859,352            --     1,859,352  Selling, general   and administrative  expenses            897,366     1,395,909     2,382,818     3,182,021 Depreciation and  amortization        613,969       473,750     1,727,724     1,460,105   TOTAL COSTS AND   EXPENSES          7,365,889     9,751,724    22,905,996    23,759,689         OPERATING LOSS      (578,780)   (3,449,194)     (741,110)   (4,818,472)
  OTHER INCOME (EXPENSE):                           
  Interest expense     (91,442)     (324,803)     (246,574)     (693,451) Non-cash interest  expense                  --      (221,750)           --      (328,750) Interest income       30,292        14,098       108,712        23,580                                                           TOTAL OTHER  EXPENSE             (61,150)     (532,455)     (137,862)     (998,621)
  LOSS BEFORE   PROVISION FOR                           INCOME TAXES       (639,930)    (3,981,649)    (878,972)   (5,817,093)
  PROVISION FOR   INCOME TAXES             --             --       (1,600)       (1,600)                  NET LOSS           $(639,930)   $(3,981,649)   $(880,572)  $(5,818,693)                                 BASIC AND DILUTED   NET LOSS PER SHARE   $(0.17)        $(2.51)      $(0.24)       $(4.54)
  WEIGHTED AVERAGE   SHARES            3,864,986      1,584,963    3,737,725     1,280,384
             CINEMASTAR LUXURY THEATERS, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEET
                                (UNAUDITED)
                                                December 31,                                                  1998 ASSETS                              
  CURRENT ASSETS:                      Cash and cash equivalents                     $2,746,470 Prepaid expenses                                 300,299 Other current assets                             273,281                                          TOTAL CURRENT ASSETS                           3,320,050
  Property and equipment, net                   11,750,604 Other assets                                     964,476                                   TOTAL ASSETS                                 $16,035,130                                     LIABILITIES AND STOCKHOLDERS'   EQUITY                       
  CURRENT LIABILITIES:                 Current portion of long-term  debt and capital lease         obligations                                $    232,441 Accounts payable                               1,208,124 Accrued expenses                                 800,834 Deferred revenue                                 528,436                               TOTAL CURRENT LIABILITIES                      2,769,835
  Long-term debt and capital   lease obligations,                                     net of current portion                        1,819,490 Deferred rent liability                        3,734,839
  TOTAL LIABILITIES                              8,324,164
  STOCKHOLDERS' EQUITY:                                                          
  Common stock, $0.01 par value;  authorized shares - 60,000,000;  issued and outstanding shares
   - 3,864,986                                  22,628,670 Additional paid-in capital                     3,626,152 Accumulated deficit                          (18,543,856)                            TOTAL STOCKHOLDERS' EQUITY                     7,710,966 TOTAL LIABILITIES AND   STOCKHOLDERS' EQUITY                        $16,035,130 *T |