SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Gold/Mining/Energy : ZINC The base metal. News and Views. Symbol Zn

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Claude Cormier who wrote (115)2/20/1999 12:56:00 PM
From: jack hampton  Read Replies (1) of 3270
 
CLT results...

I still have some work to do on incorporating variable tax/royalites rates into spreadsheet but the highlights are....

Key Inputs

Tonnes pa. 3,000,000

Head Grade- 19% Zn + 5%Pb + 2.9 oz/t AG
Zn Conc Grade- 55%
Zn Recovery- 86%
Pb Conc Grade- 56%
Pd Recovery- 62%
Ag Recovery to Pb- 70%

All in costs- $US70/tonne ore (mine+mill+ga+tax+royalty)
Depreciation- $US45M pa.

Smelt./Ref.Fr. $US 39-45/tonne ore

Outputs

Cashflow-

$US0.45/lb $US208M $C2.43/share
$US0.51/lb. $US282M $C3.30/share
$US0.56/lb. $US356M $C4.16/share

Again, I must stress, I have not got to the bottom of their tax situation so these numbers are likely a little rich.

Cheers,

jack hampton (aka. marshall)
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext