Robert,
You bet your boots I would. Lets take the numbers from the bottom end and see where it leads.
Assumptions:
Card profit after all expenses---------$2.00 CD profit------------------------------$1.00 Kodak profit/card use(unknown assume)--$0.75
50,000,000 students at 75% MusicCard or 37,500,000 cards average one CD/card/mo 50,000,000 students at 15% PhotoCard or 7,500,000 cards average use---one half/mo
Assume 8 months even sales/mo--The drive will probably be impacted earlier in the year
4,687,500 MC/mo sold and one CD--$9,375,000 + $4,687,500 4,687,500 $9,375,000 + $9,375,000 4,687,000 $9,375,000 + $14,062,000 4,687,000 $9,375,000 + $18,749,000 4,687,000 $9,375,000 + $23,436,000 4,687,000 $9,375,000 + $28,123,000 4,687,000 $9,375,000 + $32,810,000 4,687,000 $9,375,000 + $37,497,000 $37,497,000 $37,497,000 $37,497,000 $37,497,000
TOTAL $75,000,000 +$318,727,000
937,500 PC/mo and 1/2 use $1,875,000 + $ 703,125 937,500 $1,875,000 + $ 1,406,250 937,500 $1,875,000 + $ 2,109,375 937,500 $1,875,000 + $ 2,812,500 937,500 $1,875,000 + $ 3,515,625 937,500 $1,875,000 + $ 4,218,750 937,500 $1,875,000 + $ 4,921,875 937,500 $1,875,000 + $ 5,625,000 $ 5,625,000 $ 5,625,000 $ 5,625,000 $ 5,625,000
TOTAL $15,000,000 + $47,812,500
GRAND TOTAL----$456,539,500 profit for one year
Take the assumptions and reduce them by even 50% and the numbers still boggle the mind. This deal has the potential to set the marketplace on it's ear once it ramps up. |