Press Release 2-04-99
  Rock Financial Reports Record Loan Production and                    Revenue in Fourth Quarter 1998
                     PR Newswire - February 04, 1999 08:46
                     Company Also Announces First Quarter Cash Dividend 
                     BINGHAM FARMS, Mich., Feb. 4 /PRNewswire/ -- Rock Financial Corporation (Nasdaq:                    RCCK), a leading provider of retail mortgages reported record revenue of $25.6 million for the                    quarter ended December 31, 1998, a 44% increase over 1997's fourth quarter revenue of $17.8                    million. Including a one-time charge related to branch closing expenses of $2.0 million, Rock reported                    pre-tax income of $4.0 million, and pro forma net income of $2.6 million, or $0.18 per share (diluted).                    Excluding the one-time charge, Rock reported pre-tax income of $6.0 million and pro-forma net                    income of $3.9 million, or $0.28 per share (diluted), a 56% increase compared with 1997's fourth                    quarter pro-forma net income of $2.5 million, or $0.18 per share (diluted). 
                     FINANCIAL HIGHLIGHTS 
                                                                    Fourth Quarter       % Change                        (In $ millions except EPS)                                                                  1998         1997                        Production                        Prime                                     $683         $263       +160%                        Sub-Prime                                  $90          $91         -1%                        Other                                       $4          $29        -86%                        Total Company                             $777         $383       +103%                        Revenue                                  $25.6        $17.8        +44%                        Net Interest Margin                       $1.7         $0.9        +89%                        Pre-Tax Income                            $4.0         $3.9         +3%                        Pre-Tax Income (w/o one-time                          1998 4Q charge)                         $6.0         $3.9        +54%                        Pro Forma Net Income                      $2.6         $2.5         +4%                        Pro Forma Net Income                          (w/o one-time 1998 4Q charge)           $3.9         $2.5        +56%                        Pro Forma EPS (diluted)                  $0.18        $0.18         +0%                        Pro Forma EPS (diluted-w/o one-time                          1998 4Q charge)                        $0.28        $0.18        +56%
                                                                                      Divisional                        (In $ millions except EPS)                                  Breakdown of                                                                                     1998 Loan                                                       Twelve Months                 Production                                                      1998       1997 % Change     4thQ    12mo.                        Production                        Prime                       $1,924      $884     +118%     88%       82%                        Sub-Prime                     $374      $269      +39%     12%       16%                        Other                          $56       $66      -15%      --        2%                        Total Company               $2,354    $1,219      +93%      --        --                        Revenue                      $89.8     $52.1      +72%      --        --                        Net Interest Margin           $5.4      $2.6     +108%      --        --                        Pre-Tax Income               $18.8     $11.4      +65%      --        --                        Pre-Tax Income (w/o one-time                          1998 4Q charge)            $20.8     $11.4      +82%      --        --                        Pro Forma Net Income         $12.2      $7.4      +65%      --        --                        Pro Forma Net Income                          (w/o one-time 1998                          4Q charge)                 $13.5      $7.4      +82%      --        --                        Pro Forma EPS (diluted)      $0.84     $0.51      +65%      --        --                        Pro Forma EPS (diluted-w/o                          one-time 1998 4Q charge)   $0.93     $0.51      +82%      --        --
                     Pro forma EPS are based on approximately 14.17 million shares outstanding (diluted) for the quarter                    ended December 31, 1998. Record revenue and record net income (without the one-time charge)                    came on record closed loan production of $777 million in the fourth quarter of 1998, a 103% increase                    over 1997's closed loan production of $383 million. 
                     For the twelve months ended December 31, 1998, Rock reported record revenue of $89.8 million, a                    72% increase compared with $52.1 million for all of 1997. Including the one-time charge related to                    branch closing expenses of $2.0 million, Rock reported pre-tax income of $18.8 million for 1998 and                    pro-forma net income of $12.2 million, or $0.84 per share (diluted). Excluding the one-time charge,                    Rock reported pre-tax income of $20.8 million and pro-forma net income of $13.5 million, or $0.93                    per share (diluted), an 82% increase compared with all of 1997's pro-forma net income of $7.4                    million, or $0.51 per share (diluted). 
                     Pro-forma net income excludes the benefit of a 23.1% effective tax rate and the creation of a deferred                    tax asset related to the company's conversion from a "Sub-Chapter S" Corporation to a "C"                    Corporation for income tax purposes. Including those non-recurring tax-related benefits and including                    the one-time fourth quarter charge, reported net income for 1998 was $16.3 million, or $1.11 per                    share (diluted). 
                     "We are very pleased with the fourth quarter results and the entire 1998 fiscal year," stated Daniel                    Gilbert, President, Chairman and CEO of Rock Financial. "Despite a challenging environment in the                    sub-prime sector and the closing of nine of our unprofitable locations, we were able to achieve record                    numbers in closed loan volume and revenues in 1998. 
                     "We have built a company on a platform of marketing, technology and skilled people. This allows us to                    shift quickly and efficiently into products and delivery channels that are advantageous at the time. We                    demonstrated this by the record prime production in the fourth quarter as we shifted resources away                    from a less profitable and unstable sub-prime sector," continued Mr. Gilbert. 
                     Fourth quarter total closed loan production was a record $777 million, up 103% over the $383 million                    of closed production in the fourth quarter of 1997. Rock's prime segment (conventional and                    government lending) closed a record $683 million during the fourth quarter, a 160% increase over the                    fourth quarter 1997 closed loan production of $263 million. Rock's sub-prime production totaled $90                    million during the fourth quarter, a 1% decrease versus $91 million closed in the fourth quarter of                    1997. 
                     In January of this year, Rock launched RockLoans.com, its Internet mortgage channel. "Management                    anticipates indications are very positive that this new delivery channel will prove to be a significant part                    of Rock's overall business going forward," said Gilbert. 
                     Rock also continued to maintain a strong balance sheet with over $30 million in cash as of year-end.                    Rock uses its cash on a daily basis, other than at quarter end, to pay down its warehouse credit facility                    and maximize its interest spread income. Rock's interest spread income reached a record high of $1.7                    million in the fourth quarter, an increase of 89% from the interest spread income of $.9 million in the                    fourth quarter of 1997. The company maintained its strong cash position by selling its loans to the                    whole loan or bulk markets, avoiding the need to securitize its production, and sticking to its 100%                    retail approach. 
                     Strong Cash Position Allows Stock Repurchase and Cash Dividend 
                     Rock used some of its available cash in the fourth quarter to repurchase 244,000 of its common shares                    between $4.62 and $6.56 per share. 
                     Rock's board also declared its fourth straight quarterly cash dividend of $.02 per share since becoming                    public on May 1, 1998. The dividend will be payable on February 26, 1999 to common shareholders                    of record as of February 12, 1999. 
                     Concluded Gilbert: "Rock has shown it is able to adapt to changing market conditions in a manner that                    protects the company's earnings stream and long-term strategies. In the fourth quarter, 88% of our                    production was conventional and government business. Although we will still maintain most of our                    sub-prime product line, it is apparent that a majority of our originations is in products that have more                    liquid markets available in which they can be sold. The company once again continues to maintain its                    core philosophies of heavy technology and marketing investments combined with the hiring and training                    of a skilled and versatile workforce. This is what drives our organization to achieve its goals of                    continued growth in revenue, market share, profits and client satisfaction." 
                     "Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Certain                    statements contained in this press release, which are not historical fact, may be deemed to be                    "forward-looking" statements under federal securities laws that involve risk and uncertainties. There are                    many important factors that could cause Rock Financial Corporation's actual results to differ materially                    from those indicated in the forward-looking statements. Such factors include, but are not limited to,                    general economic conditions, including interest rate risk, future residential real estate values, regulatory                    changes (legislative or otherwise) affecting the real estate market and mortgage lending activities,                    competition, demand for Rock Financial Corporation services, availability of funding, loan prepayment                    rates, delinquency and default rates, changes in factors influencing the loan securitization market and                    other risks identified in Rock Financial Corporation's Securities and Exchange Commission filings. 
                                               ROCK FINANCIAL CORPORATION                                                 STATEMENTS OF INCOME                           Three Months and Twelve Months Ended December 31, 1997 and 1998                                                     (Unaudited)
                                                   For the Three-Month      For the Twelve-Month                                                 Periods Ended Dec. 31,    Periods Ended Dec. 31,                                                  1997          1998        1997         1998
                         Revenue:                         Interest income       $2,846,234    $3,977,873  $8,082,448  $13,169,754                         Interest expense       1,701,286     2,119,322   5,149,881    7,220,968                          Net interest margin   1,144,948     1,858,551   2,932,567    5,948,785                        Provision for credit                          losses                  200,000       178,166     300,000      567,738                            Net interest margin                              after provision for                              credit losses       944,948     1,680,385   2,632,567    5,381,047                        Loan fees and gains on                          sale of mortgages    16,868,474    24,000,242  47,092,426   84,401,123                        Net gain (loss) on sale                          of marketable                          securities              (32,337)           --   2,221,905           --                        Other income               18,472       (38,366)    162,968      (20,017)                                               17,799,557    25,642,262  52,109,865   89,762,153                        Expenses:                         Salaries, commissions                          and employee benefits 8,687,862    11,868,525  26,402,627   40,150,541                         General and                          administrative                          expenses              2,378,302     3,874,257   7,629,889   13,424,026                         Marketing expenses     2,271,387     3,295,959   5,369,515   13,152,793                         Depreciation and                          amortization            554,089       602,816   1,292,479    2,196,520                         Store Closings                --     2,000,000          --    2,000,000                                               13,891,640    21,641,557  40,694,509   70,923,881
                         Income before income                          taxes                 3,907,916     4,000,704  11,415,356   18,838,272
                         Income taxes due to                          quarterly earnings           --       910,741          --    3,535,281
                         Income tax benefit due to                          conversion of "S" Corp       --                        --     (950,939)
                         Net income             $3,907,916    $3,089,963 $11,415,356  $16,253,930
                         Pro forma information (note 5):                         Provision for pro forma                          income taxes          1,367,771     1,400,247   3,995,375    6,593,395                        Pro forma net income   $2,540,146    $2,600,458  $7,419,982  $12,244,877
                         Pro forma earnings per share:                         Basic                      $0.19         $0.19       $0.54        $0.89                         Diluted                    $0.18         $0.18       $0.51        $0.84
                         Pro forma weighted average number of                        shares outstanding:                         Basic                 13,685,474    13,685,474  13,776,507   13,776,507                         Diluted               14,170,910    14,170,910  14,635,677   14,635,677
                                               ROCK FINANCIAL CORPORATION                                             CONSOLIDATED BALANCE SHEETS                                       December 31, 1997 and December 31, 1998
                                                                 December 31,       December 31,                                                                     1997             1998                                                                  (Audited)       (Unaudited)                        ASSETS
                         Cash and cash equivalents               $11,946,992      $30,081,524                        Mortgage loans held for sale            121,343,814      155,631,112                        Mortgage loans held for investment                          (net of allowance for losses of                          $270,000 and $634,851 at December 31,                          1997 and December 31, 1998, respectively) 810,293        3,766,171                        Real estate owned                           158,271           49,989                        Shareholders' advances                    1,626,519        1,225,421                        Property and equipment (net of accumulated                          depreciation of $3,429,862 and $5,400,480                          at December 31, 1997 and December 31,                          1998, respectively)                     7,010,537       10,775,733                        Deferred income taxes                            --        1,945,000                        Other assets                              1,532,471          962,502
                         Total assets                           $144,428,897     $204,437,453
                         LIABILITIES AND SHAREHOLDERS' EQUITY                        Liabilities:                          Warehouse line of credit              $79,293,856      $98,008,105                          Reverse repurchase agreement           18,161,423       11,521,065                          Notes payable                           1,944,445               --                          Drafts payable                         21,875,184       44,021,087                          Accounts payable                        3,255,503        4,680,275                          Accrued expenses and other liabilities  4,790,350        8,171,773                            Total Liabilities                   129,320,761      166,402,305                          Shareholders' equity:                            Common shares, $ .01 par value.         100,000          138,345                              Authorized 50,000,000 shares;                              issued and outstanding                              10,000,000 shares and 13,829,500                              shares at December 31, 1997 and                              December 31, 1998, respectively                        Additional paid-in capital                1,423,750       26,295,342                        Retained earnings                        13,584,386       11,601,462                          Total shareholders' equity             15,108,136       38,035,148
                         Total liabilities and shareholders'                          equity                               $144,428,897     $204,437,453
                     SOURCE Rock Financial Corporation 
                     /NOTE TO EDITORS: For more information on Rock Financial Corporation,                     dial 1-800-PRO-INFO and enter the company ticker "RCCK"/ 
                     /CONTACT: Investor Relations, Kelley Krass of Rock Financial Corporation,                     248-723-7172; or General Information, Tad Gage, 312-640-6745, Analysts, Tanya                     Hayward, 312-640-6732, or Media, Margie Baigh, 312-640-6690, all of The                     Financial Relations Board/ 
                     /Web site: rockloans.com  |