SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Gold/Mining/Energy : WillP Speaks on Winspear

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: WillP who wrote (145)3/27/1999 11:31:00 PM
From: Tomato   of 177
 
Here you go:

Potential Earnings Per Share: Winspear Resources A Rough Estimate

Tonnes US Dollar Value Per Tonne of Ore
Per Day 100 140 160 180 200 220 240 260 280 300 320 340 380 420
500 -$0.07 $0.00 $0.03 $0.06 $0.09 $0.12 $0.15 $0.19 $0.22 $0.25 $0.28 $0.31 $0.38 $0.44
1000 $0.01 $0.14 $0.20 $0.27 $0.33 $0.39 $0.46 $0.52 $0.58 $0.64 $0.71 $0.77 $0.90 $1.02
1500 $0.08 $0.27 $0.36 $0.46 $0.55 $0.65 $0.74 $0.83 $0.93 $1.02 $1.12 $1.21 $1.40 $1.59
2000 $0.15 $0.40 $0.52 $0.65 $0.78 $0.90 $1.03 $1.16 $1.28 $1.41 $1.53 $1.66 $1.91 $2.16
2500 $0.21 $0.53 $0.68 $0.84 $1.00 $1.16 $1.31 $1.47 $1.63 $1.79 $1.95 $2.10 $2.42 $2.73
3000 $0.28 $0.66 $0.85 $1.04 $1.23 $1.41 $1.60 $1.79 $1.98 $2.17 $2.36 $2.55 $2.93 $3.31
3500 $0.34 $0.79 $1.01 $1.23 $1.45 $1.67 $1.89 $2.11 $2.33 $2.55 $2.77 $2.99 $3.43 $3.88
4000 $0.41 $0.92 $1.17 $1.42 $1.67 $1.93 $2.18 $2.43 $2.68 $2.94 $3.19 $3.44 $3.94 $4.45
5000 $0.55 $1.18 $1.49 $1.81 $2.12 $2.44 $2.75 $3.07 $3.38 $3.70 $4.01 $4.33 $4.96 $5.59
6000 $0.68 $1.43 $1.81 $2.19 $2.57 $2.95 $3.33 $3.71 $4.08 $4.46 $4.84 $5.22 $5.98 $6.73
7500 $0.91 $1.85 $2.32 $2.80 $3.27 $3.74 $4.22 $4.69 $5.16 $5.64 $6.11 $6.58 $7.53 $8.47
10000 $1.30 $2.56 $3.20 $3.83 $4.46 $5.09 $5.72 $6.35 $6.98 $7.61 $8.24 $8.87 $10.13 $11.39

Capital CapEx

Cost Per Tonne
130 92.86
150 53.57
190 45.24
225 40.18
265 37.86
300 35.71
340 34.69
375 33.48
450 32.14
525 31.25
600 28.57
700 25.00
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext