SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Biotech / Medical : Biotech Valuation
CRSP 54.58-1.0%Nov 10 3:59 PM EST

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: scaram(o)uche who wrote (120)4/1/1999 2:32:00 PM
From: LLCF  Read Replies (2) of 52153
 
Updated Spread-sheet:

Comp #Sh(mil) $(mil) $/shr Price Cap(mil) %$/Val 98'Exp* Revs* Sci-Cst Prd.Revs Insidr
OSIP 21.4 $22 1.04 5 $107 21% 31.0 19.5 84.8 0 0.1
BTRN 8.6 $20 2.33 2.25 $19 104% 17.2 8.0 -0.7 0 0
*CEPH 28.7 $60 2.09 9.75 $280 21% 74.6 15.6 220.2 ? 0
CORR 24.4 $50 2.05 10 $244 20% 73.2 41.9 194.0 ? 5
TTP 13.1 $10 0.76 3.5 $46 22% 11.5 0.0 35.9 0 0.2
MLNM 34.2 $150 4.38 30.5 $1,044 14% 139.0 133.7 893.6 0
INCY 29.3 $110 3.75 20 $587 19% 133.0 134.8 476.8 170 0
MBIO 19.6 $57 2.91 4 $78 73% 18.7 8.1 21.4 0 0
*AXPH 30.0 $75 2.50 3.875 $116 65% 203.6 47.4 41.3 0 0.36
*SIBI 9.0 $18 2.00 5 $45 40% annual due 27.0 0 2.14
ONXX 11.4 $20 1.75 5.75 $66 30% 30.6 11.3 45.7 0 0.04
*LGND 35.0 $41 1.17 8.5 $298 14% wait/annual 256.5 0
*GLFD 19.6 $120 6.14 11 $215 56% 50.3 12.5 95.1 6.6 0.5
GLIA 10.1 $27 2.62 23 $233 11% 22.0 17.3 206.2 0
NPSP 12.5 $40 3.20 7.5 $94 43% 23.4 3.6 53.7 7.5
CTII 18.4 $12 0.65 1.25 $23 52% 22.3 8.8 11.0 0 0.15
CELG 16.4 $18 1.06 15.25 $251 7% wait annual 233.3 0.08
PARS 37.0 $2 0.06 1.5 $56 4% 6.1 1.5 53.2 1.2 0.06
*ALKS 24.9 $171 6.87 29 $722 24% 45.9 40.0 551.1 0
MEDX 31.3 $30 0.96 3.125 $98 31% 29.2 6.7 67.8 0
GELX 16.0 $110 6.87 14 $224 49% 41.1 32.7 114.3 0
PGNS 17.2 $65 3.79 13.5 $232 28% 62.6 61.1 166.6 4.2
CGPI 8.6 $10 1.17 8.5 $73 14% 16.0 3.0 62.9 0.28
NBIX 18.8 $59 3.14 5 $94 63% 28.5 16.0 34.9 0 0.1
PCOP 20.2 $52 2.57 7.5 $152 34% 105.7 92.2 99.8 0
PDLI 18.6 $140 7.53 16.5 $307 46% 40.0 30.0 166.6 0.5
VRTX 25.3 $245 9.67 24 $608 40% 77.5 44.5 363.3 0
CLTR 17.3 $130 7.52 20 $346 38% 40.0 34.0 216.0 0.48
ABGX 14.1 $55 3.90 15 $212 26% 21.0 3.8 156.5 0
SNAP 10.7 $28 2.64 6.75 $72 39% 15.5 10.0 44.0 0 1.6
MOGN 15.0 $17 1.13 8.5 $128 13% 15.1 17.6 110.5 0
SUPG 20.4 $13 0.62 10.5 $214 6% 19.5 3.0 201.5 0.3
AVIR 15.7 $80 5.10 19.5 $306 26% 56.6 1.0 226.2 0
PCYC 12.3 $45 3.66 17 $209 22% wait/annual 164.1 0
LKST 11.90 $27 2.23 8 $95 28% 21.0 9.06 68.7 0.6
REGN 31.00 $113 3.65 6.5 $202 56% 14.0 9.0 88.5 0.6


Total Cost of Science: $5,852


*Revs & Exp in Millions
ALKS 9 month data,SIBI lawsuit not included,LGND warrants not included.
AXPH had 124.888 mill. Aquired R&D expenses.
GLFD stock buyback not included,CEPH recent financing not included.
Insider is $val in millions purchased by ANY filer in the past year @ mkt prices

O.K... tons of mistakes, and missing data... help on projected product
Revenues and catching mistakes?

DAK
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext