RPMsr: I am trying to value the TWIN CO.
Shares
AAG 17,981,679
VSY 9,559,264 x 1.5 = 14,338,896
Total: 32,320,575
Options: ? someone mentioned that 50mm was the figure with options, sounds like a lot of options. Perhaps next time you phone them you could clarify.
1,350,000 oz AU, value @ $100 US
2,500,000 oz AG, what value does one use for the AG, I will use $1.50US
Total Value US = 135mm AU, plus AG = 3.75mm
Total Value CAN$ (135 + 3.75)*1.355 = $188mm
Value fully diluted if the options number stated is correct:
$188,000,000 divided by 50,000,000 (shares + options) = C$3.76
Pick some holes in this. If C$3.76 is correct, then why
are these stocks trading so low, you get the Indo free???
If $100 for AU is too high, then use $50US plus the AG and you get a
value of: C$1.78
Thanks,
Ron E |
