| DELL Analyst Meeting: 4/9/99 (Part 1, Deutsche Bank) 
 07:37am EDT  9-Apr-99 Deutsche Bank Securities (Fortuna/Cidambi) DELL
 Dell - Analyst Meeting Springs No Surprises
 
 DELL ANALYST MEETING SPRINGS NO SURPRISES
 Subject: Company Update
 Analyst: Steven M. Fortuna, (617) 988-8666
 Associate Analyst: Kumar S. Cidambi, (617) 988-8668
 Industry: PC Hardware
 Date: April 9, 1999
 
 Ticker: DELL           Current-Rating: BUY               Target
 Price: $57
 Price: $45             Previous-Rating: BUT
 
 --------------------------------------------------------------------------
 
 Fiscal Year: January
 -------------------------------------------------------------------------
 
 EPS         1999A          2000E              2001E
 TR.        Actual    Prior   Current     Prior   Current
 1Q          $0.11     $0.15   $0.15       $        $
 2Q           0.12      0.17    0.17
 3Q           0.14      0.18    0.18
 4Q           0.15      0.20    0.20
 Total EPS:   0.53      0.70    0.70        0.95     0.95
 
 --------------------------------------------------------------------------
 
 Shares Outstanding (MM): 2740         Market Cap ($BB): $123
 3 Year EPS Growth:  35%
 
 -------------------------------------------------------------------------
 
 * We believe the most important take-away from Dell's analyst meeting is
 that end-user demand continues to remain healthy and that the company's
 first quarter, ending April, is on track to meet the consensus estimate
 of $0.16 per share.  Consequently, we are leaving our fiscal year
 2000/2001 sales and earnings estimates unchanged at $24.3 billion/$32.6
 billion and  $0.70/$0.95,  respectively.
 * Importantly, management's commentary supports our thesis that many of
 the PC demand fears and concerns that arose earlier in the quarter were
 primarily a result of channel dislocation and indirect vendor woes.
 Indeed, the fact that Dell didn't see any slowdown during this period
 leads us to believe that Dell took more than anticipated market share
 from its indirect competitors.
 Other noteworthy highlights include (1) Dell expects worldwide PC unit
 growth in the 14% range over the next three years, in line with our
 13.7% forecast, (2) so far this year, Y2K has had no material impact on
 demand,  although the company does anticipate the federal government
 will be in a heightened state of replacement in the second half of the
 year, and (3) Dell expects that Intel will follow its traditional modus
 operandi and drive rapid P3 conversion through aggressive pricing.  This
 would clearly be an important stimulus to the ongoing replacement cycle.
 Dell also cited a number of other industry growth drivers including NT
 enterprise systems, replacements, Internet, Windows 2000, broadband, and
 the general longer-term trend toward an increasing level of global IT
 spending as a percentage of GDP. As expected, the company announced
 plans to more aggressively market its sub-$1000 product offerings.  Dell
 claims that its gross margin percentage on these lower-priced machines
 is roughly comparable to that of machines with more traditional price
 points.  Importantly though, Dell indicated it will not enter the super
 low-priced, sub-$500 market, anytime soon given the small  profit
 opportunity. Dell's valuation should be considered in light of the
 company's unique position. By this, we mean that while Dell clearly has
 the dominant model in the PC industry, its worldwide market share stands
 at less than 9%.  Given  its  myriad  growth opportunities, this leaves
 the company with substantial headroom to  sustain our forecast top- and
 bottom-line growth in the 35% range  over the next two-to-three years,
 in our opinion.  With this in mind, we believe  Dell's current valuation
 of 61x forward consensus estimates can easily be justified when one
 considers that the market trades at roughly 25x with a  forecast EPS
 growth rate of around 5%.  Using a 60x multiple on our fiscal 2001 EPS
 estimate of $0.95 suggests a one-year stock price of $57, up over 25%
 from current  levels.  We reiterate our BUY rating on Dell shares.
 |