To All:
Page 5 of 7 Pages
--------------------- ------------- ---------------- --------------- ---------------- --------------- ---------------- -------------
Aggregate Number of Number of Number of Number of
Number of Shares with Shares with Shares with Shares with Adjusted Percent of
Shares Sole Shared Sole Shared Number of Shares
Beneficially Power Power Power Power Shares Beneficially
Reporting Person Owned to Vote to Vote to Dispose to Dispose Outstanding Owned
--------------------- ------------- ---------------- --------------- ---------------- --------------- ---------------- -------------
Mr. Trump 15,535,640 11,917,373(1) 3,618,267(2) 11,917,373(1) 3,618,267(2) 37,738,479(3) 41.2%
--------------------- ------------- ---------------- --------------- ---------------- --------------- ---------------- -------------
TCI 1,407,017 0 1,407,017(4) 0 1,407,017(5) 24,026,773(6) 5.9%
--------------------- ------------- ---------------- --------------- ---------------- --------------- ---------------- -------------
TCI-II 2,211,250 0 2,211,250(4) 0 2,211,250(5) 24,831,006(7) 8.9%
--------------------- ------------- ---------------- --------------- ---------------- --------------- ---------------- -------------
----------------------------
(1) Consists of (i) the Trump Shares, (ii) the Trump Conversion Shares, (iii) the shares of Common Stock into which the Trump
Warrants are convertible, (iv) options exercisable for 166,667 shares of Common Stock at $4.625 per share and (v) shares
of Common Stock owned directly by Mr. Trump, including 250,000 shares purchased between April 8, 1999 and April 13, 1999. |
