SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Dell Technologies Inc.
DELL 138.940.0%Dec 5 9:30 AM EST

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: Gabriel008 who wrote (121955)5/4/1999 12:10:00 AM
From: jim kelley  Read Replies (4) of 176387
 
Gabriel,

RE: DELL's earnings and revenue for Q1-00
*****************************************************
Using the following assumptions:

ASP = 96% of Q4
OPEX = 9%
R&D =74M
COGS= 22.4%

I get the following results:

Sales 5.9

Units 2.6 M with 182 K units pushed to Q2

Earnings = 511 M

EPS= 18.7 cents per share

Revenue growth rate YOY = 51%

EPS growth rate YOY = 72 %

Stock price target = $ 56 to $60 per share

Alternative Analysis:

It is clear that if DELL chose to , it may have taken the extra 182 k units in Q1 rather than pushing them to Q2. If Q2 is looking strong and there is sufficient production capacity there would be no reason to push them to Q2-00.

In that case the results are as follows:

Revenue = 6276
EPS = 20 cents per share

Revenue Growth YOY= 60%
EPS growth YOY = 84%

Target Price = $67 to $ 72 dollars per share

Summary:

Just my SWAG on the earnings report. The earnings I calculate are higher than what you have due to the cost control effort on both R&D and OPEX. I am assuming that the component cost reductions are being passed through and that the IBM royalty abatement is also being passed through. I am using the same 585 K unit number for January. No revenue or earnings allowance is being made here for Gigabuys or External Storage systems.

Regards,

Jim Kelley
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext