SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Biotech / Medical : Biotech Valuation
CRSP 56.61+5.2%Nov 6 3:59 PM EST

 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext  
To: LLCF who wrote (199)5/13/1999 4:49:00 PM
From: LLCF  Read Replies (3) of 52153
 
New and improved spreadsheet sorted Mkt cap:

Comp # Shrs Price Mkt.Cap Cash $/shr T-val. T-val/Shr $/Val 98' Exp Revs Burn Sales Sls/Exp
MLNM 34.2 40 $1,369 $202 5.90 $1,167 $34.10 15% 139.0 133.7 3% 100 72%
*ALKS 24.9 25 $623 $171 6.87 $452 $18.13 27% 45.9 40.0 3% 0
INCY 29.3 24 $704 $77 2.62 $627 $21.38 11% 180.0 170.0 13% 175 97%
VRTX 25.3 20.5 $520 $224 8.84 $296 $11.66 43% 77.5 44.5 15% 5 6%
CLTR 17.3 24 $415 $116 6.71 $299 $17.29 28% 40.0 34.0 5% 0
PDLI 18.6 20 $372 $140 7.53 $232 $12.47 38% 40.0 30.0 7% 15 38%
*LGND 35.0 10 $350 $53 1.51 $297 $8.49 15% 87.0 25.0 117% 20 23%
*CEPH 28.7 12 $345 $60 2.09 $285 $9.91 17% 74.6 15.6 98% 21 28%
CORR 24.4 14 $342 $42 1.72 $300 $12.28 12% 73.2 41.9 75% 33 45%
AVIR 15.7 22 $345 $79 5.03 $266 $16.97 23% 56.6 1.0 70% 0
CELG 16.4 18 $296 $13 0.79 $283 $17.21 4% 28.0 3.8 186% 0
SUPG 20.4 16 $326 $13 0.62 $314 $15.38 4% 19.5 3.0 130% 0
GELX 16.0 18.5 $296 $100 6.24 $196 $12.26 34% 40.0 20.0 20% 0
GLIA 10.1 26 $263 $26 2.57 $237 $23.43 10% 30.0 36.0 -23% 36 120%
GLFD 19.6 12 $235 $116 5.93 $119 $6.07 49% 50.3 12.5 33% 6 12%
PCYC 12.3 18.5 $228 $46 3.74 $182 $14.76 20% 17.0 0.0 37% 0
ABGX 14.0 16 $224 $57 4.07 $167 $11.93 25% 21.0 3.8 30% 0
PGNS 17.2 14 $240 $65 3.79 $175 $10.21 27% 62.6 61.1 2% 0
PCOP 20.2 10 $202 $40 1.98 $162 $8.02 20% 105.7 92.2 34% 62 59%
REGN 31.00 6.5 $202 $100 3.23 $102 $3.27 50% 53.8 45.2 9% 15 28%
MOGN 15.0 12 $180 $16 1.07 $164 $10.93 9% 17.0 20.0 -19% 20 118%
OSIP 21.4 6 $128 $22 1.04 $106 $4.96 17% 28.0 19.5 38% 0
AXPH 30.0 4 $120 $65 2.17 $55 $1.83 54% 78.6 47.4 48% 0
LKST 11.90 11 $131 $27 2.23 $104 $8.77 20% 23.8 12.0 45% 0
ONXX 11.4 10 $114 $7 0.61 $107 $9.39 6% 30.6 9.3 305% 0
NBIX 18.8 5 $94 $56 2.98 $38 $2.02 60% 28.5 16.0 22% 0
NPSP 12.5 7.5 $94 $40 3.20 $54 $4.30 43% 23.4 3.6 50% 0
VLTS 19.6 4.5 $88 $29 1.48 $59 $3.02 33% 18.7 8.1 37% 0
CGPI 8.6 9 $77 $10 1.17 $67 $7.83 13% 16.0 3.0 130% 0
SNAP 10.7 6 $64 $56 5.23 $8 $0.77 87% 19.0 9.0 18% 0
PARS 37.0 1.5 $56 $2 0.06 $53 $1.44 4% 6.1 1.5 200% 1.2 20%
TTP 13.1 3 $39 $9 0.69 $30 $2.31 23% 11.5 0.0 128% 0
SIBI 9.5 4.5 $43 $13 1.37 $30 $3.13 30% 25.5 7.0 142% 3 12%
BTRN 8.6 4 $34 $16 1.87 $18 $2.13 47% 17.2 8.0 58% 0 0%
CTII 18.4 1 $18 $12 0.65 $6 $0.35 65% 22.3 8.8 112% 0





All numbers in Millions
ALKS 9 month data,SIBI lawsuit not included,LGND warrants not included.
Sales is MY estimates for '99…. Feel free to "chip in" Please!
Sls/Exp is my lame attempt to compare "sustainable" revenues to expenses,ie. 100% would supposedly be sustainable 0 Burn.
Burn is % of current cash expected to be burned in 12 months.
"T-Val" is technology value
Report TOU ViolationShare This Post
 Public ReplyPrvt ReplyMark as Last ReadFilePrevious 10Next 10PreviousNext