Unfortunately, your growth in earnings and sales are an artifact of Radisys' accounting of the Intel purchase. Radisys bought Intel's division which had much larger sales than Radisys, and using "purchase accounting" so that don't have to add in Intel's sales to last years numbers. This makes the year over year (and quarter over quarter) numbers look fantastic, but are totally bogus. From the latest Radisys 10K here are the real number (which show a drop in sales and only a small growth in earnings.) By the way, this is why there is a good-sized short position (and not the SEC investigation), those who pay attention to the real numbers will see that there is no growth story at all.
"The following unaudited pro forma information presents the results of operations of the Company as if the Acquisition had occurred as of the beginning of the respective periods, after giving effect to assumed increases in operating, research and development, and general and administrative costs to operate the business, depreciation of acquired fixed assets, expensing acquired in process research and development, and adjustments to reflect the estimated impact on tax expense of the Acquisition. The unaudited pro forma financial statements are not necessarily indicative of what actual results would have been had the Multibus acquisition occurred at the beginning of the respective periods.
Year Ended December 31, 1995 1996 ---- ---- (unaudited) Revenues $ 110,152 $ 101,387
Net Income $ 6,857 $ 11,216
Earnings $ 1.15 $ 1.42 per share " |