Silicon Investor (SI) -- The First Internet Community

STOCKTALK

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor. We ask that you disable ad blocking while on Silicon Investor in the best interests of our community. If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.

Biotech / Medical : Biotech Valuation -- Ignore unavailable to you. Want to Upgrade?

To: LLCF who wrote (223)	6/15/1999 2:01:00 PM
From: LLCF	Respond to of 52153

Comp # Shrs Price Mkt.Cap Cash $/shr Tval Tval/Shr $/Val 98' Exp Revs Burn Sales Sls/Exp SNAP 10.7 5.25 $56 $56 5.23 $0 $0.02 100% 19.0 9.0 18% 0 AXPH 30.0 3 $90 $65 2.17 $25 $0.83 72% 78.6 47.4 48% 0 CTII 18.4 1 $18 $12 0.65 $6 $0.35 65% 22.3 8.8 112% 0 NBIX 18.8 5 $94 $56 2.98 $38 $2.02 60% 28.5 16.0 22% 0 GLFD 19.6 11 $215 $116 5.93 $99 $5.07 54% 50.3 12.5 33% 6 12% BTRN 8.6 3.75 $32 $16 1.87 $16 $1.88 50% 17.2 8.0 58% 0 0% REGN 31.00 6.5 $202 $100 3.23 $102 $3.27 50% 53.8 45.2 9% 15 28% NPSP 12.5 6.5 $81 $40 3.20 $41 $3.30 49% 23.4 3.6 50% 0 VRTX 25.3 22 $558 $224 8.84 $334 $13.16 40% 77.5 44.5 15% 5 6% SIBI 9.5 4.75 $45 $18 1.89 $27 $2.86 40% 25.5 11.0 81% 3 12% VLTS 19.6 3.75 $74 $29 1.48 $45 $2.27 39% 18.7 8.1 37% 0 PDLI 18.6 20 $372 $140 7.53 $232 $12.47 38% 40.0 30.0 7% 15 38% CLTR 17.3 20 $346 $116 6.71 $230 $13.29 34% 40.0 34.0 5% 0 GELX 16.0 20 $320 $100 6.24 $220 $13.76 31% 40.0 20.0 20% 0 ALKS 24.9 24 $598 $171 6.87 $427 $17.13 29% 45.9 40.0 3% 0 CHIR 185 19 $3,515 $1,000 5.41 $2,515 $13.59 28% 600.0 662.0 -6% 662 110% ABSC 17 5 $85 $23.5 1.38 $62 $3.62 28% 47 26.5 87% 0% PGNS 17.2 14 $240 $65 3.79 $175 $10.21 27% 62.6 61.1 2% 0 ABGX 14.0 15.75 $221 $57 4.07 $164 $11.68 26% 21.0 3.8 30% 0 OSIP 21.4 4.25 $91 $22 1.04 $69 $3.21 24% 28.0 19.5 38% 0 PCOP 20.2 9 $182 $40 1.98 $142 $7.02 22% 105.7 92.2 34% 62 59% SEPR 32.8 64 $2,099 $430 13.11 $1,669 $50.89 20% 70 14 13% 25 36% AVIR 15.7 25 $393 $79 5.03 $314 $19.97 20% 56.6 1.0 70% 0 LKST 11.9 11.5 $137 $27 2.23 $110 $9.27 19% 23.8 12.0 45% 0 TTP 13.1 4 $52 $9 0.69 $43 $3.31 17% 11.5 0.0 128% 0 PCYC 12.3 24 $295 $46 3.74 $249 $20.26 16% 17.0 0.0 37% 0 MLNM 34.2 38 $1,300 $202 5.90 $1,098 $32.10 16% 139.0 133.7 3% 100 72% LGND 35.0 10.5 $368 $53 1.51 $315 $8.99 14% 87.0 25.0 117% 20 23% CEPH 28.7 15 $431 $60 2.09 $371 $12.91 14% 74.6 22.0 88% 22 29% CGPI 8.6 9 $77 $10 1.17 $67 $7.83 13% 16.0 3.0 130% 0 CORR 24.4 14 $342 $42 1.72 $300 $12.28 12% 73.2 41.9 75% 33 45% GLIA 10.1 22 $223 $26 2.57 $197 $19.43 12% 30.0 36.0 -23% 36 120% INCY 29.3 23 $675 $77 2.62 $598 $20.38 11% 180.0 170.0 13% 175 97% MOGN 15.0 10 $150 $16 1.07 $134 $8.93 11% 17.0 20.0 -19% 20 118% ONXX 11.4 7.5 $86 $7 0.61 $79 $6.89 8% 30.6 9.3 305% 0 CELG 16.4 16.25 $267 $13 0.79 $254 $15.46 5% 28.0 3.8 186% 0 SUPG 20.4 14 $286 $13 0.62 $273 $13.38 4% 19.5 3.0 130% 0 PARS 37.0 1.5 $56 $2 0.06 $53 $1.44 4% 6.1 1.5 200% 1.2 20% All numbers in Millions ALKS 9 month data,SIBI lawsuit not included,LGND warrants not included. Sales is MY estimates for '99…. Feel free to "chip in" Please! Sls/Exp is my lame attempt to compare "sustainable" revenues to expenses,ie. 100% would supposedly be sustainable 0 Burn. Burn is % of current cash expected to be burned in 12 months. "T-Val" is technology value