SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Alliance Semiconductor -- Ignore unavailable to you. Want to Upgrade?


To: DJBEINO who wrote (5064)6/18/1999 5:36:00 PM
From: Chi Pan  Read Replies (2) | Respond to of 9582
 
alsc book value calculation:

assume exchange rate 1$=32.36NT

share: 247.7 (usc)
35.6 (usic)
total: 283.3 million shares

283.3 x 75 (umc share price) / 32.36 = 656.6$

investment base 98$

gain: 656.6 -98 = 558.6

assume tax rate 38%

after tax gain: 558.6 x 62% = 346.3

book value on investment in umc = 98 (base) + 346.3 = 444.3

investment in broadcom: 60 (use other people's number)

after tax gain: 60 x 62% = 37.2

other (alsc itself and charter semi): 100 (per balance sheet)

total book value: 444.3 + 37.2 + 100 = 581.5 million

book value per share: 581.5 / 41.5 = $14 / share