SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Gold/Mining/Energy : Winspear Resources -- Ignore unavailable to you. Want to Upgrade?


To: Andrew who wrote (20908)6/18/1999 7:20:00 PM
From: kfdkfd  Read Replies (1) | Respond to of 26850
 
If you use from NR US $182 for ore value as avg, then rate of return will be lower but WSP has a mine
FRom prior NR:
Assumed Total Tonnage of Kimberlite Mined: 3,500,000 tonnes
Mine Life 10 years
Assumed Ore Value* $Can400 / tonne
Assumed Diluted Ore Value Now US$182 $Can380.95(US$260)/ tonne
Assumed Total Capital Costs $Can 103.8 million
Assumed Total Operating Costs Over
Mine Life $Can 305.0 million
Total Cash Flow (Assuming Current
NWT Tax Structure) $Can 572.4 million
Discounted Cash Flow Rate of Return
(After Tax) 55.6%