Financials ... FSI INTERNATIONAL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data)
Third Quarter Ended Nine Months Ended --------------------- --------------------- May 29, May 30, May 29, May 30, 1999 1998 1999 1998 -------- -------- -------- -------- (unaudited) (unaudited)
Sales $50,570 $55,836 $117,797 $180,182 Cost of goods sold 35,434 34,426 85,895 111,916 ---------------------- -------- -------- -------- -------- Gross profit 15,136 21,410 31,902 68,266 Selling, general and administrative expenses 11,648 14,947 34,250 46,711 Research and develop- ment expenses 9,213 10,497 26,620 32,376 ---------------------- -------- -------- -------- -------- Operating loss (5,725) (4,034) (28,968) (10,821) Interest and other income (expense) net 364 505 1,743 1,280 ---------------------- -------- -------- -------- -------- Loss before income taxes (5,361) (3,529) (27,225) (9,541) Income tax expense (benefit) 14,149 (1,196) 5,816 (3,721) ---------------------- -------- -------- -------- -------- Loss before equity in earnings (loss) of affiliates and minority interest (19,510) (2,333) (33,041) (5,820) Minority interest --- 202 (41) 555 Equity in earnings (loss) of affiliates (877) 144 (1,957) 567 ---------------------- -------- -------- -------- -------- Net loss $(20,387) $(1,987) $(35,039) $ (4,698) ---------------------- ======== ======== ======== ======== Net loss per common share Basic ( $0.88) ($0.09) ($1.51) ($0.21) Diluted ( $0.88) ($0.09) ($1.51) ($0.21) ---------------------- -------- -------- -------- -------- Weighted average common shares Basic 23,251 22,849 23,156 22,738 Diluted 23,251 22,849 23,156 22,738 ---------------------- -------- -------- -------- --------
Other Information --------------------------------------- Capital expenditures $ 3,567 $ 1,801 $ 9,070 $ 4,275 Depreciation and amortization 3,185 4,128 10,633 11,969
FSI INTERNATIONAL, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (in thousands)
May 29, August 29, 1999 1998 ----------- ----------- (unaudited) (audited)
Assets --------------------------------------- Current assets: Cash, cash equivalents and marketable securities $ 81,597 $ 88,879 Receivables, net 40,791 46,463 Inventories 44,098 50,152 Other current assets 16,886 32,551 --------------------------------------- ----------- ----------- Total current assets 183,372 218,045
Property, plant and equipment, net 67,032 68,788
Investment in affiliates 13,615 15,409
Other assets 6,245 8,216 --------------------------------------- ----------- ----------- Total assets $270,264 $310,458 --------------------------------------- =========== ===========
Liabilities and Stockholders' Equity --------------------------------------- Current liabilities: Current maturities of long-term debt $ 60 $ 65 Trade accounts payable 20,672 19,000 Accrued expenses 22,025 25,227 Other current liabilities 14,288 17,709 --------------------------------------- ----------- ----------- Total current liabilities 57,045 62,001 --------------------------------------- ----------- ----------- Long-term debt, less current maturities 42,015 42,065 Long-term deferred income taxes 24 24 Minority interest --- 1,992 Total stockholders' equity 171,180 204,376 --------------------------------------- ----------- ----------- Total liabilities and stockholders' equity $270,264 $310,458 --------------------------------------- =========== ===========
Other Information --------------------------------------- Book value per share $ 7.36 $ 8.87 Shares outstanding 23,269 23,035
-------------------------------------------------------------------------------- Contact: FSI International, Minneapolis Benno Sand--Investor and Financial Media (612) 448-8936 or Laurie Walker--Trade Media (612) 448-8066
|