MG:
IDTC will own 66% before the offering, and 58% after it. IDTC sells 400,000 of its 27 million shares and the new 4.8 million shares dilute its percentage ownership.
--------------------- ----------------- Prior to After Prior to After Holders Offering Offering Offering Offering -------------------------------------- ---------- ---------- -------- -------- <S> <C> <C> <C> <C> IDT Corporation(2).................... 27,622,089 27,216,297 66.2% 58.2% 190 Main Street Hackensack, New Jersey 07601 Howard S. Jonas(3).................... 27,622,089 27,216,297 66.2% 58.2% c/o IDT Corporation 190 Main Street Hackensack, New Jersey 07601 James A. Courter(4)................... 27,658,089 27,252,297 66.2% 58.2% c/o IDT Corporation 190 Main Street Hackensack, New Jersey 07601 SOFTBANK Technology Ventures IV, L.P.(5).............................. 4,590,000 4,590,000 11.0% 9.8% 333 West San Carlos Street, Suite 1225 San Jose, California 95110 Gary E. Rieschel(6)(7)................ 4,590,000 4,600,000 11.0% 9.8% c/o SOFTBANK Technology Ventures IV, L.P. 333 West San Carlos Street, Suite 1225 San Jose, California 95110 Clifford M. Sobel(8).................. 3,337,911 3,743,703 8.0% 8.0% c/o Net2Phone, Inc. 171 Main Street Hackensack, New Jersey 07601 America Online, Inc.(9)............... 2,295,000 2,295,000 5.5% 4.9% 22000 AOL Way Dulles, Virginia 20166 General Electric Company Group(10).... 2,295,000 2,295,000 5.5% 4.9% 120 Long Ridge Road Stamford, Connecticut 06927 Howard S. Balter(7)(11)............... 714,978 782,028 1.7% 1.7% David Greenblatt(7)(12)............... 105,840 135,840 * * H. Jeff Goldberg(7)(13)............... 105,840 120,840 * * James R. Mellor(7).................... -- 10,000 * * Stephen A. Oxman(7)................... -- 10,000 * * Raphael S. Grunfeld................... -- -- * * Officers, Directors and Director Nominees as a Group freeedgar.com
Before the offering, there will be shares of Net2Phone. After selling |