SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Gold/Mining/Energy : KOB.TO - East Lost Hills & GSJB joint venture -- Ignore unavailable to you. Want to Upgrade?


To: STLMD who wrote (3239)7/5/1999 12:46:00 PM
From: STLMD  Read Replies (2) | Respond to of 15703
 
Rick and Thread.. I based the spreadsheet on production rates and EPS growth rather than net asset value. I calculated 50 mmcf/day production per well(perhaps a bit steep) and a net profit of 1.75US per mcf(3.00 less ~1.15 production costs..reference Grayhairs). I estimated one well in 1999, four in 2000 and eight in 2001. If we assume a reserve of 1TCF gas it would take well over ten years for those eight wells to produce that. Do the math for multiples of reserve and multiples of wells.
I assumed a P/E of 25 although growth rates in the first four years or so will be on the order of 100-400%. I purposely did not do any calculations regarding the other partners since they have too many other assets which would dilute out the productions. Trying to keep it simple.
So as I see it, these companies are potentially worth more than their NAV if we assign a market multiple to this find and move forward with four producing wells per year. Any thoughts? Stephen