SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Microcap & Penny Stocks : PanAmerican BanCorp (PABN) - News Only -- Ignore unavailable to you. Want to Upgrade?


To: ColleenB who wrote (124)7/14/1999 3:00:00 PM
From: jhild  Read Replies (1) | Respond to of 188
 
PANAMERICAN BANCORP AND SUBSIDIARIES Consolidated ProForma Statement of Income
Year:                        1999          2000        2001
(Start-Up Year)
Revenues

Fees:
Insider Trading $692,000 1,798,500 3,210,500
Healthcorp 165,000 1,297,000 950,000
Affordable Housing 150,000 600,000 950,000
Equity of Earnings
of Joint Ventures 16,250 100,000 140,000


Other Income 1,200 5,200 25,000

Total Revenues
(Projected) $1,024,450 3,800,700 6,528,500

Expenses

Insider Trading 880,000 1,065,000 1,179,000
Healthcorp 658,000 936,000 1,020,000
Affordable Housing 72,000 108,000 144,000
Other Operating Expense:

Internet Group 612,000 450,000 450,000
Corporate 456,000 581,000 681,000

Total Expenses
(Projected) $2,678,000 3,140,000 3,474,000

Profit/(Loss) $(1,653,550) 660,700 3,054,500

panambancorp.com