SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Gold/Mining/Energy : Franco & Euro Nevada FN , EN -- Ignore unavailable to you. Want to Upgrade?


To: SwampDogg who wrote (519)7/20/1999 10:55:00 AM
From: Exsrch  Read Replies (1) | Respond to of 658
 
Fuddle,

Hope the following is helpful:

Assumptions: $275 POG, 5% discount rate (per share)

NAV for FN: CDN$13.11

NAV for EN: CDN$8.98

Merged FN: CDN$12.98 (5% discount rate, POG $270, C$5.98 in cash and C$7.00 of discounted cash flow for royalty asets)

At the current share price of Franco-Nevada, the merged company is trading at 2.02 times asset value (cash deducted from share price).

Source is ML.

Cheers,

Exsrch