SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Lucent Technologies (LU) -- Ignore unavailable to you. Want to Upgrade?


To: Chuzzlewit who wrote (8875)7/27/1999 11:51:00 AM
From: Mr.Fun  Read Replies (1) | Respond to of 21876
 
Chuzzlewit,

My calculations:

1. Net Income excluding One-time merger related costs, goodwill, and acquired technology amortization =$888M

2. Plus Amortization/Depreciation = ~$500M

3. Plus change in allowance for doubtful accounts = $69M

4. Plus decrease in deferred taxes = $36

5. Minus increase in AR = (-$285)

6. Minus increase in inventories = (-$604)

7. Minus increase in contracts in progress = (-$222)

8. Minus increase in other current assets = (-$97)

9. Minus after tax reversal of restructuring charge = (-$57)

TOTAL OPERATING CASH FLOW = $228 Million