SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Microcap & Penny Stocks : TSIG.com TIGI (formerly TSIG) -- Ignore unavailable to you. Want to Upgrade?


To: Zeev Hed who wrote (33516)8/15/1999 12:32:00 AM
From: Phxphenom  Read Replies (2) | Respond to of 44908
 
<<I for one would like also to know what are the "Other receivable" of close to $500,000, they surely did not sell product for that amount, could they have been printing additional shares and that is the money "to be received" for
these shares?>>

I do not believe that this would constitute a Receivables using Generally Accepted Accounting Principles (GAAP). Perhaps the $500K is A/R for Distributorships...who knows?

MArc



To: Zeev Hed who wrote (33516)8/15/1999 7:28:00 AM
From: cicak  Respond to of 44908
 
Zeev, <<If you look at the latter,you will see that in the quarter ending June 30, the company's cash used in operation was $3,076,703, not the losses of about $1.5 MM nor the operational expenses of $1.7 MM. If you want to estimate what the cash burn rate will be in the current quarter, you'd better look at this $3 MM as a possible indication.>>

I think you're mixing apples and oranges. The $ 3,076,703 Net cash (used in) operating activities was for the SIX MONTHS ENDED JUNE 30, 1999. The 1,701,569 in Total Operating Expenses or the Net (loss) from operations of 1,536,659 are for the THREE MONTHS ENDED JUNE 30, 1999.
You appear to be confusing six months results with three months results.
===========================================================

freeedgar.com

TWELVE MONTHS
THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, ENDED
1999 1998 1999 1998 DEC. 31, 1998
------------ ------------ ------------ ------------ -------------
(AUDITED)

Total Revenues $ 164,910 $ 43,226 $ 267,211 $ 137,637 $ 143,472
------------ ------------ ------------ ------------ ------------

Operating Expenses:
Salaries & Contract Services 744,746 2,093,044 1,454,835 2,713,269 4,676,008
Payroll taxes and benefits 118,063 82,465 196,300 160,702 349,547
Rent 83,903 66,321 123,288 154,137 316,383
Telephone 102,841 60,601 241,027 132,840 222,126
Travel and entertainment 82,249 68,552 169,496 85,243 98,641
Advertising and promotion 39,476 -- 56,843 -- 80,868
Depreciation and amortization 55,439 26,909 89,902 26,909 183,307
Other expenses 474,851 722,859 853,162 1,421,236 4,027,993
------------ ------------ ------------ ------------ ------------
Total Operating Expenses 1,701,569 3,120,751 3,184,854 4,694,336 9,954,873
------------ ------------ ------------ ------------ ------------

Net (loss) from operations (1,536,659) (3,077,525) (2,917,643) (4,556,699) (9,811,401)


TWELVE MONTHS
SIX MONTHS ENDED JUNE 30, ENDED
1999 1998 DEC. 31, 1998
------------ ------------ -------------
Cash flows from operating activities: (Audited)

Net (loss) $ (2,975,167) $ (4,632,629) $(10,378,435)
Adjustments to reconcile net (loss) to
net cash (used in) operating activities:
Net gain from sale of affiliated business (325,323)
Decrease (increase) in accounts receivable 8,442 (47,354) 82,118
Decrease (increase) in prepaid marketing expense (809,065)
Depreciation and amortization 89,902 356,629 183,307
Increase in accounts payable and accrued expenses 876,247 697,074 1,000,105
Other 58,261 (213,355) (116,116)
------------ ------------ ------------
Net cash (used in) operating activities: (3,076,703) (3,839,635) (9,229,021)
------------ ------------ ------------

===========================================================



To: Zeev Hed who wrote (33516)8/15/1999 10:18:00 AM
From: REW  Read Replies (1) | Respond to of 44908
 
Let's see if this is close to what might happen with the share count from what we know. Offer changes but base them on other than BS and what ifs.

123m outstanding--any change should include the following
7m to be returned to Gordon
5m $180,000(approx) shark conversion-using .035
6m $450,000(approx) non-filed conversion. Based on .0755 ceiling placed on the last registration. I assume the stock will recover due to the forward movement of the company.
2.5m Gordon felt he would need to take another $100,000 while the new PP was being finalized. Using .035 if converted
40m New PP if $4m at .10 is used. Disclosure of the true details will allow for this to be adjusted. 40m if $3m at .075. (30m) options (approx) The current disposition of the options cause them to be a future consideration as there may be some of them that may not be exercised. They will also be used for some new hires.
_______
183.5m

We can keep up with this as the events unfold. We are all guessing.