bottom half of biz.yahoo.com, formatted:
Newbridge Networks Corporation Condensed Consolidated Statements of Earnings (unaudited) (Canadian dollars in thousands, except per share data)
Fiscal quarters ended -----------------------------
August 1, August 2, 1999 1998 --------- ---------- Sales $495,070 $426,056 Cost of Sales 215,521 176,562 --------- ---------- Gross Margin 279,549 249,494
Expenses Selling, general and administrative 141,037 129,039 Research and development 67,621 67,156 Amortization of acquired intangibles 2,745 927 ----------- ----------- Income from operations 68,146 52,372 Net gain on investments 3,512 - Other expense (1,332) (1,598) --------- ---------- Earnings before income taxes and non-controlling interest 70,326 50,774 Provision for income taxes 21,705 14,978 Non-controlling interest 1,335 276 --------- ----------
Net earnings $ 47,286 $ 35,520 --------- ---------- --------- ----------
Earnings per share
Cdn. GAAP - basic $ 0.26 $ 0.20 Cdn. GAAP - fully diluted $ 0.26 $ 0.20 U.S. GAAP - basic - US$ $ 0.18 $ 0.14 U.S. GAAP - diluted - US$ $ 0.18 $ 0.14
Weighted average number of shares
Basic - Cdn. GAAP and U.S. GAAP 180,399 176,105 Fully diluted - Cdn. GAAP 180,399 176,105 Diluted - U.S. GAAP 182,500 178,419
Newbridge Networks Corporation Condensed Consolidated Balance Sheets (unaudited) (Canadian dollars in thousands)
August 1, May 2, 1999 1999
Cash and marketable securities $ 630,742 $ 879,694 Accounts receivable 560,204 472,811 Inventory 271,373 210,286 Property, plant and equipment 463,242 455,483 Goodwill 38,939 40,022 Other assets 557,834 412,328 ----------- ----------- $2,522,334 $2,470,624 ----------- ----------- ----------- -----------
Accounts payable and accruals $ 365,955 $ 391,991 Income taxes 85,488 16,853 Long term obligations 392,620 386,890 Future tax obligations 54,277 123,088 Non-controlling interest 24,348 22,583 ----------- ----------- 922,688 941,405
Shareholders' equity 1,599,646 1,529,219 ----------- ----------- $2,522,334 $2,470,624
Supplementary Condensed and Consolidated Statements of Earnings (unaudited)(x) (Canadian dollars in thousands, except per share data)
Fiscal quarters ended -------------------------
August 1, August 2, 1999 1998 ---------- ------------
Sales $495,070 $426,056 Cost of Sales 215,521 176,562 ----------- ----------- Gross Margin 279,549 249,494
Expenses
Selling, general and administrative 141,037 129,039 Research and development 67,621 67,156 Income from operations 70,891 53,299 Other expense (1,332) (1,598) ----------- ----------- Earnings before income taxes and non-controlling interest 69,559 51,701 Provision for income taxes 20,520 14,978 Non-controlling interest 1,335 276
Net earnings $ 47,704 $ 36,447 ----------- ----------- ----------- -----------
Earnings per share
Cdn. GAAP - basic $ 0.26 $ 0.20 Cdn. GAAP - fully diluted $ 0.26 $ 0.20 U.S. GAAP - basic - US$ $ 0.18 $ 0.14 U.S. GAAP - diluted - US$ $ 0.18 $ 0.14
(x)Supplementary earnings exclude the impact of net gain on investments, amortization of acquired intangibles, and non-recurring gains and charges. |