Silicon Investor (SI) -- The First Internet Community

STOCKTALK

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor. We ask that you disable ad blocking while on Silicon Investor in the best interests of our community. If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.

Microcap & Penny Stocks : TSIG.com TIGI (formerly TSIG) -- Ignore unavailable to you. Want to Upgrade?

To: Tom who wrote (34193)	8/31/1999 2:04:00 PM
From: Suzanne Newsome	Read Replies (1) \| Respond to of 44908

Tom, some interesting spreadsheet work by your best friend on RB: By: Alyce Reply To: 17312 by Alyce Tuesday, 31 Aug 1999 at 9:04 AM EDT Post # of 17332 *******Share Price Projectios at Various PE's******* Things don't line up as well as I would have liked but I think you'll get the idea. Any comments about where we could wind up if the Share Pig keeps his ugly feet out of the revenue? Al Schools $$$$ Shares Quarter $$ Annual $$ 20 30 40 50 60 1 $9,450 182,573,082 0.000 0.000 $0.00 $0.00 $0.00 $0.01 $0.01 5 $47,250 182,573,082 0.000 0.001 $0.01 $0.02 $0.02 $0.03 $0.03 10 $94,500 182,573,082 0.001 0.001 $0.02 $0.03 $0.04 $0.05 $0.06 15 $141,750 182,573,082 0.001 0.002 $0.03 $0.05 $0.06 $0.08 $0.09 20 $189,000 182,573,082 0.001 0.002 $0.04 $0.06 $0.08 $0.10 $0.12 25 $236,250 182,573,082 0.001 0.003 $0.05 $0.08 $0.10 $0.13 $0.16 30 $283,500 182,573,082 0.002 0.003 $0.06 $0.09 $0.12 $0.16 $0.19 35 $330,750 182,573,082 0.002 0.004 $0.07 $0.11 $0.14 $0.18 $0.22 40 $378,000 182,573,082 0.002 0.004 $0.08 $0.12 $0.17 $0.21 $0.25 45 $425,250 182,573,082 0.002 0.005 $0.09 $0.14 $0.19 $0.23 $0.28 50 $472,500 182,573,082 0.003 0.005 $0.10 $0.16 $0.21 $0.26 $0.31 60 $567,000 182,573,082 0.003 0.006 $0.12 $0.19 $0.25 $0.31 $0.37 70 $661,500 182,573,082 0.004 0.007 $0.14 $0.22 $0.29 $0.36 $0.43 80 $756,000 182,573,082 0.004 0.008 $0.17 $0.25 $0.33 $0.41 $0.50 90 $850,500 182,573,082 0.005 0.009 $0.19 $0.28 $0.37 $0.47 $0.56 100 $945,000 182,573,082 0.005 0.010 $0.21 $0.31 $0.41 $0.52 $0.62 500 $4,725,000 182,573,082 0.026 0.052 $1.04 $1.55 $2.07 $2.59 $3.11 1000 $9,450,000 182,573,082 0.052 0.104 $2.07 $3.11 $4.14 $5.18 $6.21 2000 $18,900,000 182,573,082 0.104 0.207 $4.14 $6.21 $8.28 $10.35 $12.42 5000 $47,250,000 182,573,082 0.259 0.518 $10.35 $15.53 $20.70 $25.88 $31.06 10000 $94,500,000 182,573,082 0.518 1.035 $20.70 $31.06 $41.41 $51.76 $62.11 15000 $141,750,000 182,573,082 0.776 1.553 $31.06 $46.58 $62.11 $77.64 $93.17 20000 $189,000,000 182,573,082 1.035 2.070 $41.41 $62.11 $82.82 $103.52 $124.22 25000 $236,250,000 182,573,082 1.294 2.588 $51.76 $77.64 $103.52 $129.40 $155.28 30000 $283,500,000 182,573,082 1.553 3.106 $62.11 $93.17 $124.22 $155.28 $186.34