Silicon Investor (SI) -- The First Internet Community

STOCKTALK

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor. We ask that you disable ad blocking while on Silicon Investor in the best interests of our community. If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.

Microcap & Penny Stocks : TSIG.com TIGI (formerly TSIG) -- Ignore unavailable to you. Want to Upgrade?

To: Suzanne Newsome who wrote (34357)	9/3/1999 11:30:00 AM
From: cicak	Read Replies (1) \| Respond to of 44908

Hi Suzanne - this is a projection based upon $ 13,500 per school for LL. I also think we are lowballing the P/E projections based on most internet stocks that I have seen. However, I am in favor of being conservative and then being pleasantly surprised. :~) For example, NTBK has a P/E ratio of 183. biz.yahoo.com Regards, Phil ===================================================================== Projected Share Price Given: Schools...Earnings..........O/S..........EPS...P/E:10..P/E:20..P/E:30..P/E:40..P/E:50..P/E:60 1000 13,500,000 182,573,082 $0.07 $0.74 $1.48 $2.22 $2.96 $3.70 $4.44 2000 27,000,000 182,573,082 $0.15 $1.48 $2.96 $4.44 $5.92 $7.39 $8.87 3000 40,500,000 182,573,082 $0.22 $2.22 $4.44 $6.65 $8.87 $11.09 $13.31 4000 54,000,000 182,573,082 $0.30 $2.96 $5.92 $8.87 $11.83 $14.79 $17.75 5000 67,500,000 182,573,082 $0.37 $3.70 $7.39 $11.09 $14.79 $18.49 $22.18 6000 81,000,000 182,573,082 $0.44 $4.44 $8.87 $13.31 $17.75 $22.18 $26.62 7000 94,500,000 182,573,082 $0.52 $5.18 $10.35 $15.53 $20.70 $25.88 $31.06 8000 108,000,000 182,573,082 $0.59 $5.92 $11.83 $17.75 $23.66 $29.58 $35.49 9000 121,500,000 182,573,082 $0.67 $6.65 $13.31 $19.96 $26.62 $33.27 $39.93 10000 135,000,000 182,573,082 $0.74 $7.39 $14.79 $22.18 $29.58 $36.97 $44.37 Projection based on $ 13,500 per school (i.e. 500 kids/6 cards/$4.50 = $13,500)