To: Rande Is who wrote (2718 ) 12/1/1999 11:14:00 AM From: Ga Bard Read Replies (1) | Respond to of 4766
Hi Rande IS ... Long time ... I starting to accumulate BYBI. Very impressive. Back Yard Burgers, Inc. Ticker: BYBI Page 1 of 10 Complete Financials: June 1999 Exchange NASD Earnings Announcement: September 1999* FY END DEC ISSUE DATA (11/26/99) PER SHARE DATA RATIOS Price $ 1.75 EPS (TTM) $ 0.14* P/E (TTM) 12.41* 52W High $ 2.50 Div. Rate $ 0.00 Yield 0.00 % 52W Low $ 1.50 Book Value $ 2.11 Price/Book 0.83 Shrs Out 4.61 Mil Cash $ 0.24 ROE (TTM) 6.95*% Float 3.40 Mil Rev (TTM) $ 6.10* ROA (TTM) 3.94*% Mon. Vol 0.22 Mil Curr. Ratio 0.84 Beta 0.15 LT Dbt/Eqty 0.53 BRIEF: Back Yard Burgers operates and franchises quick-service restaurants named Back Yard Burgers. As of 7/3/99 there are 35 Company-operated restaurants and 49 franchised restaurants located in 15 states. For the six months ended 7/3/99, revenues increased 8% to $14.6M. Net income fell 76% to $129K. Revenues reflect an increase in same-store sales. Net income was offset by lower margins due to increased coupons and discounts. *PRELIMINARY: For the 13 weeks ended 10/02/1999, revenues were 7,675; after tax earnings were 103. Copyright (c) 1999, Market Guide Inc., All rights reserved (more) Back Yard Burgers, Inc. QUARTERLY SUMMARY Page 2 of 10 HISTORICAL QUARTERLY RESULTS(Thousands of U.S. Dollars) REVENUE 1996 1997 1998 1999 1st Qtr MAR 5,258 5,889 6,367 6,851 2nd Qtr JUN 6,307 6,537 7,133 7,763 3rd Qtr SEP 6,284 6,650 7,098 7,675* 4th Qtr DEC 6,192 6,958 6,766 EPS (U.S. Dollars per share) 1st Qtr MAR -0.020 -0.020 0.040 0.010 2nd Qtr JUN 0.060 0.070 0.080 0.020 3rd Qtr SEP 0.050 0.040 0.050 0.020* 4th Qtr DEC -0.010 -0.060 0.090 FY'93 & '94 financials are reclassified. DIVIDENDS EMPLOYEES Last Dividend Decl. $ NA # Employees 1,000 Last Div Ex-Date NA Sales/Employee (TTM) 29,055 Last Div Pay Date NA Net. Income/Empl.(TTM) 662 Copyright (c) 1999, Market Guide Inc., All rights reserved (more) Back Yard Burgers, Inc. COMPANY COMPARISON Page 3 of 10 TO THE RESTAURANTS & LODGING AND S&P 500 AGGREGATES VALUATION RATIOS: COMPANY INDUSTRY S&P 500 P/E Ratio 12.41* 35.66 37.85 Dividend Yield 0.00 0.44 1.18 Price to Tangible Book 0.96 5.18 12.42 Price to Book 0.83 4.60 9.46 Price to Free Cash Flow -11.82 47.25 46.25 GROWTH STATISTICS: 3 Yr Rev Growth 6.36 12.59 15.40 3 Yr EPS Growth NM 9.28 18.64 3 Yr Div Growth NM 5.68 11.47 Reinvestment Rate 100.00 89.00 73.79 PROFITABILITY RATIOS: Net Profit Margin 2.28* 10.31 11.63 Return on Equity 6.95* 17.06 22.40 Interest Coverage 3.78 7.62 9.49 FINANCIAL STRENGTH RATIOS: Current Ratio 0.84 0.84 1.48 LT Debt to Equity 0.53 1.05 0.79 Total Debt to Equity 0.57 1.13 1.00 Copyright (c) 1999, Market Guide Inc., All rights reserved (more) Back Yard Burgers, Inc. TRADING & PRICE PERFORMANCE Page 4 of 10 INSTITUTIONAL OWNERSHIP INSIDER TRADING (Prev. 6 months) % Shares Out. Owned 1.52 % Net Insider Trades 2 # of Institutions 3 # Buy Transactions 2 Total Shs Held 0.070 Mil # Sell Transactions 0 3 Mo. Net Purch. -0.003 Mil Net Shares Bought 0.002 Mil 3 Mo. Shs Purch. 0.000 Mil # Shares Bought 0.002 Mil 3 Mo. Shs Sold 0.003 Mil # Shares Sold 0.000 Mil