SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Broadband Wireless Access [WCII, NXLK, WCOM, satellite..] -- Ignore unavailable to you. Want to Upgrade?


To: transmission who wrote (824)10/27/1999 12:11:00 PM
From: SteveG  Respond to of 1860
 
Fahnestock's Bauer/Lee on WCII: Raising rating to Really Strong Buy - 60% discount to NAV suggests we're at the bottom.

Investment Opinion: We are reiterating our STRONG BUY rating on WinStar. Our year-end target price of
$65 reflects a 30% public market discount to our revised 1999 net asset value of $92 per share and offers a
75%+ upside potential from the current price levels. Key points:

· WCII shares have slid nearly 10 points (20%) over the last 2 weeks suggesting that investors are
concerned about more than just rising interest rates. We base this observation on the fact that the rest
of the CLECs in our universe are only off about 8% over this period, which is to be expected given a 12-
b.p. up tick we've seen in rates. It's been nearly a month since revenue estimates for 2000 were guided
down 15% and management has made it clear that there are no additional revisions on tap.

· WCII typically peaks when its discount to NAV hits 30% to 35% (it has done this 3 times since April)
and typically bottoms at a 50% to 60% discount to NAV (4 times since march). In this regard WCII
trades like most other CLECs we follow. One yellow flag - the company's discount to NAV has gotten
slightly deeper with each of the last three “dips” into undervalued territory. We're such bulls on the
company's fundamentals near-term (and longer term) that we believe the trend toward “lower-lows” will
be reversed after 3Q results are reported on Nov. 2 when investors are assured the coast is clear.

· WinStar is becoming a hybrid CLEC (something we believe management will highlight on its
upcoming conference call). Fiber networks are expected to capture a majority of traffic generated by
large downtown customers. These networks can't reach “distant” customers because their spurs typically
extend less than a quarter mile. Wireless networks can't meet the capacity demands of large downtown
customers but they can reach buildings up to 3 miles away from a fiber ring. Put both technologies under
one roof and you have a hybrid capable of capturing both kinds of traffic. As a result, hybrids are
expected to post higher overall penetration levels, margins and returns on investments (that's why
NEXTLINK gets a premium valuation). Over the past 18 months, WinStar has acquired nearly $1 billion
in fiber assets so the company is positioned to pursue a hybrid strategy. If it does, NAV estimates will
probably go up. If it doesn't, the stock is so cheap it should be bought anyway.

Valuation
Our discounted cash flow model on page 5 summarizes the key long term fundamental and valuation
assumptions that drive our Net Asset Value for WinStar. The top two thirds of this table reflect our
fundamental forecast. The bottom third highlights our valuation assumptions.
WinStar's net asset value: The mathematics behind our net $92 per share year-end 1999 net asset value
estimate for WinStar runs as follows. The net present value of WinStar's free cash flows (EBITDA minus
capital spending) discounted at 14% for 10 years approximates $1.5 billion. The net present value of
WinStar's liquidation value 10 years hence (based on a multiple of 10x cash flow and discounted at 14%)
approximates $6.4 billion. The sum of these two estimates ($7.9 billion) reflects WinStar's gross asset value.
After subtracting roughly $1.5 billion of net debt, the company's net asset value approximates $6.3 billion or
$92 per share. These figures are detailed in the box in the lower left hand of our 10-year DCF model
accompanying this report. The box in the lower right hand side of our 10-year DCF highlights the sensitivity
of our target price to different discount rates and terminal multiples. Although a strong case can be made that
our 14% discount rate is too steep and our 10x terminal multiple is too light, these metrics continue to
successfully identify undervalued CLEC stocks and, as such, we think they represent reasonable (and useful)
valuation metrics.
CLECs don't have P/E ratios so investors look at “public market discounts” instead: Historically,
investors in the telecom and media sectors have measured the investment attraction of earnings-less companies
on the basis of their public market discounts, i.e. the discount at which a stock trades vis-à-vis its break-up
value. Over the past 15 years we have published dozens of estimated net asset values for companies we've
covered in both sectors. By comparing the historical price action of these stocks with our historical net asset
value estimates a clear pattern emerges. Typically public market discounts bottom at 50% or so and top out at
30% or so. This applies to WinStar although only recently. For years the company traded at a discount to its
peer group reflecting the market's skepticism about fixed wireless networks. The stock's valuation has
recently improved reflecting the fact that wireless networks are increasingly being accepted as main stream
access vehicles.
The tables on the following page offer a historical perspective of WinStar's public market discount vis-à-
vis our historical and current published net asset value estimates:
· Top Table: Highlights WinStar's price action from February 1998 to the present. A line representing our
historical net asset value estimates for the company has been superimposed on this table. Over this period
our net asset value estimates have been raised, lowered and raised again reflecting the on-again off-again
visibility of the company's near term results. As noted, the stock's historically deep discount vis-à-vis its
peer group has shrunk lately reflecting the market's growing confidence in management and its game plan.
· Middle Table: Tracks WinStar's “public market discount” i.e., the spread between the company's stock
price and our net asset value estimate at any point in time.
· Bottom Table: Quantifies the peaks and troughs in WinStar's public market discount over the past 18
months. Note the deep discount to net asset value the stock traded at during most of 1998 and the severe
damage sustained by the stock in the “October Meltdown” during that year. Note also that the fluctuations
in the public market discount have recently remained within the normal range of 30% to 50% - although
the bias has been toward the lower end. Over the past nine months, the stock has bottomed four times
when its public market discount traded at the 50% level. The last three times the stock peaked, it did so
when its public market discount traded at the 30% level. The current public market discount of 60% is
attractive by historical standards hence our enthusiasm for WCII shares.