SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Illuminet - ILUM -- Ignore unavailable to you. Want to Upgrade?


To: FruJu who wrote (44)11/3/1999 5:44:00 PM
From: FruJu  Respond to of 58
 
Q3 Balance Sheet

ILLUMINET HOLDINGS, INC.
CONSOLIDATED INCOME STATEMENT
(In thousands, except share and per-share amounts)

Three months ended Nine months ended
September 30, September 30,
1999 1998 1999 1998
---------- ---------- ---------- ----------
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Revenues:
Network services $ 24,958 $ 16,053 $ 66,520 $ 42,653
Clearinghouse
services 1,540 1,430 4,592 4,893
Network usage
software
applications 271 1,252 773 2,775
---------- ---------- ---------- ----------
Total revenues 26,769 18,735 71,885 50,321

Expenses:
Carrier costs 7,369 6,173 20,967 16,925
Operating 6,733 5,297 19,220 13,845
Selling, general,
and administrative 3,784 2,500 9,912 7,039
Depreciation and
amortization 3,008 2,356 8,325 6,140
---------- ---------- ---------- ----------
Total expenses 20,894 16,326 58,424 43,949
---------- ---------- ---------- ----------

Operating income 5,875 2,409 13,461 6,372

Interest expense,
net 201 267 593 491
---------- ---------- ---------- ----------
Income before
income taxes 5,674 2,142 12,868 5,881

Income tax
provision 2,156 847 4,890 2,235
---------- ---------- ---------- ----------
Net income $ 3,518 $ 1,295 $ 7,978 $ 3,646
========== ========== ========== ==========
Earnings per
share-basic $ 0.66 $ 0.24 $ 1.49 $ 0.68
========== ========== ========== ==========
Earnings per
share-diluted $ 0.54 $ 0.22 $ 1.26 $ 0.61
========== ========== ========== ==========
Weighted-average
common shares-basic 5,368,360 5,365,505 5,367,036 5,353,290
========== ========== ========== ==========
Weighted-average
common shares-
diluted 6,651,550 6,495,746 6,571,303 6,501,910
========== ========== ========== ==========
Pro forma earnings
per share-basic $ 0.16 $ 0.06 $ 0.37 $ 0.17
========== ========== ========== ==========
Pro forma earnings
per share-diluted $ 0.14 $ 0.05 $ 0.31 $ 0.15
========== ========== ========== ==========
Pro forma weighted-
average common
shares-basic 21,473,440 21,462,020 21,468,144 21,413,160
========== ========== ========== ==========
Pro Forma weighted-
average common
shares-diluted 26,606,200 25,982,984 26,285,212 26,007,640
========== ========== ========== ==========