SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Kulicke and Soffa -- Ignore unavailable to you. Want to Upgrade?


To: klaus pluszynski who wrote (3567)11/18/1999 11:12:00 AM
From: Darin  Respond to of 5482
 
Part 2 of 4

(Dollars in million, except per share data)
4Q99A 4Q99E 3Q99A 4Q98A
Revenue $153.4 $145.0 $110.8 $76.2
Gross Margin 30.0 29.5% 27.4% 20.1%
Op'g Margin 5.5% 5.1% -0.7% -21.2%
Net Income $7.4 $5.5 ($0.7) ($18.3)
EPS $0.30 $0.23 ($0.03) ($0.52)
Source: Company reports and Prudential Securities estimates.
DISCUSSION:
*KLIC reports solid 4Q99 report as expected. KLIC reported EPS of $0.30 for
4Q99, our estimate was $0.23 and street consensus was $0.24 per share. A
lower tax rate than we had in our model reflected $0.02 of the delta between
our estimate and actuals, nevertheless the company reported a strong quarter.
Revenues were $153.4 million versus our estimate of $145 million, again
representing robust demand in the industry.
The company shipped 941 bonders in the quarter near our estimate of 950
bonders. Current business at KLIC is strong and improving as the
semiconductor industry begins to build wire-bonding capacity to meet demand.
Figure 2 shows the sequential growth of revenues through FY99.
Figure 2: KLIC Revenue Reflecting Sequential Growth
4QFY99 3QFY99 2QFY99 1QFY99
Equipment $112.8M $ 78.7M $ 44.8M $ 33.6M
Materials $ 36.9M $ 31.2M $ 28.8M $ 27.6M
APT $ 3.6M $ 1.0M - -
TOTAL $153.4M $110.8M $ 73.6M $ 61.2M
Source: Company reports and Prudential Securities estimates.
*Expect sequential bookings growth in 1Q00. Bookings in 4Q99 were $158
million, slightly above our recently upwardly revised expectation of $150-155
million. This yields a book-to-bill of 1.03. October was an especially
strong month for bookings, further reaffirming the overall strength in the
industry. We expect bookings to grow sequentially from 4Q99 to $162-167M in
1Q00 due to continuing strength in wire bonder demand. Figure 3 shows the
progressive improvements in bookings during FY99.
Figure 3: KLIC's Bookings Reflecting Sequential Improvement
4QFY99 3QFY99 2QFY99 1QFY99
Bookings* $158.0M $131.0M $ 98.0M $ 60.0M
Revenue $153.4M $110.8M $ 73.6M $ 61.2M
Book:Bill 1.03 1.18 1.33 0.98
Backlog $ 93.0M $ 88.0M $ 68.0M $ 44.0M
*Gross bookings
Source: Company reports and Prudential Securities estimates.
*Outlook is improving into 1Q00 and FY00. The Company is currently benefiting
from a technology and capacity cycle in its core wire bonding market. We
believe the Company will ship approximately 1050 bonders in 1Q00. The Company
also expects sequential growth in bookings over 4Q99. We expect sequential
revenue growth in the high single digits (9%) in 1Q00. Visibility is quickly
firming into 2HFY00, as we expect bonder shipments to grow 100 units per
quarter sequentially through the end of FY00. Figure 4 highlights our
expectation of shipments for KLIC's core wire bonder group in FY00. Unit



To: klaus pluszynski who wrote (3567)11/18/1999 11:13:00 AM
From: Darin  Respond to of 5482
 
Part 1 of 4

KLIC: 4Q99 RESULTS WERE VERY STRONG. SIGNIFICANT LEVERAGE
MATERIALIZING QUICKLY. RAISING ESTIMATES AND PRICE TARGETS,
REITERATE STRONG BUY.
Subject: Kulicke & Soffa (KLIC—$40 9/16)--OTC
SEMICO
OPINION
Current: STRONG BUY
Analysts: John W. Pitzer (650) 320-1633 Risk: Moderate
12-Month Target Price: Raise to $55 from $45
Ind. Div.: -- Yield: -- Shares: 24.2 mil. 52-Wk.Range: 15-41
EPS FY Year P/E 1Q 2Q 3Q 4Q
Current 9/98A ($0.23) NM $0.29A $0.39A $(0.13)A ($0.79)A
Current 9/99A ($0.43)A NM ($0.38)A $(0.35)A $(0.03)A $0.30A
Current 9/00E $2.00E 20.3X $0.35E $0.45E $0.55E $0.65E
Prior $1.95E 20.8X
Current 9/01E $2.70E 15.0X
Prior $2.65E 15.3X
INVESTMENT HIGHLIGHTS:
*KLIC reports better-than-expected 4Q99 results. KLIC reported EPS of $0.30
versus our EPS estimate of $0.23 and street consensus EPS estimate of $0.24 on
revenues of $153.4 million versus our revenue estimate of $145 million.
*Order strength continued in 4Q99. New bookings in 4Q were $158 million
versus our estimate of $145-150 million, yielding a book-to-bill of 1.03.
Backlog was $93 million at the end of the quarter. A strong bookings month of
October reaffirms an improving outlook for FY00.
*Transition of wire bonder manufacturing to Singapore proceeding as scheduled.
Shipments should begin in December and be fully ramped in the Mar/Apr 2000
timeframe. As Singapore comes on line, we expect significant margin
improvements.
*We are raising out estimates to better reflect the strength in demand in the
core wire bonders business and the materials group. FY00 is being raised to
$2.00 versus our old estimate of $1.95, and FY01 is being raised to $2.70
versus our old estimate of $2.65.
*We are raising our 12-month price target to $55 and reiterating our Strong
Buy rating. We are raising our price target to $55 based upon an 24x multiple
of our CY00 estimate of $2.30. This represents approximately 35% appreciation
from current levels.



To: klaus pluszynski who wrote (3567)11/18/1999 11:14:00 AM
From: Darin  Respond to of 5482
 
Part 3 of 4

shipments in 2HFY00 have potential for upside beyond the level stated above.
The company currently sees no Y2K impact on order demand, the only caveat is
Lunar New Year in Asia and a traditional March quarter seasonal slowdown, but
that is not expected to impact bookings or shipments at this time.
Figure 4: Estimate of KLIC's Wire Bonder Shipments for FY00
1QFY00 2QFY00 3QFY00 4QFY00
Bonders Ships 1050 1150 1250 1350
Source: Prudential Securities estimates.
*Assembly subcontractors continue to be KLIC's largest customers. Top
Taiwanese subcontractors, such as ASE and Siliconware, continued to be strong
customers of KLIC. Amkor was a significant driver of the strong orders in
October and is expected to represent an ongoing strength in future quarters.
Overall demand from assembly house subcons should continue to grow as world-wide
IC volumes grow and packaging technology advances throughout 2000.
*Expect continued strength from the packaging material group. In the materials
segment, we expect 10% sequential growth, quarter over quarter, throughout
2000. This growth should occur in both the capillary business (40% market
share) and in the gold wire business (10% market share). There is moderate
upside to these numbers, especially share gains in the gold wire segment.
Growth in packaging materials flows nicely to the bottom line as operating
margins were 11% in Q4, increasing top-line growth will only add to this
leverage.
Figure 5: Revenues and Operating Margins for Materials Group FY99
4QFY99 3QFY99 2QFY99 1QFY99
Revenues $36.9M $31.2M $28.8M $27.6M
Operation Margins 11.2% 9.5% 8.2% 4.1%
Source: Prudential Securities estimates.
*Advanced Packaging Technology segment showing signs of improving financials.
Though the advanced packaging technology segment of KLIC (XLAM, FCT and Ultra
CSP) continues to drag down overall profits, we believe improvement in FCT
(Flip Chip Technologies) and Ultra CSP businesses will bring them to break-even
by the end of the CY00. XLAM is expected to deliver samples of their
advanced laminates in spring 2000, we don't expect commercial production of
the XLAM product until late in 2002. We believe the core technology of KLIC's
advanced packaging companies are valuable to the future growth of KLIC, and
that this should be recognized when evaluating the potential of KLIC going
forward 2-3 years. We expect the quarterly losses from APT segment to decline
going forward with a goal of break-even by late next year - 2000 should
provide us with more visibility into this.
*Cost cutting programs, strong demand and less competitive pricing pressure
should drive margins over the next several quarters. This is the key
investment theme on the stock at the current time. We believe there is
tremendous leverage in the Company's P&L. The Company is currently moving
production of wire bonders from Willow Grove to Singapore, and we are gaining
confidence that this transition is progressing well. The Company will begin
initial shipments in the December quarter and ramp to move volume shipments in
the March quarter. The Company plans to stop 8028 (KLIC's flagship product)
wire bonder production in Willow Grove in the June/July timeframe in 2000. We
believe the company can reduce manufacturing costs in Singapore by



To: klaus pluszynski who wrote (3567)11/18/1999 11:15:00 AM
From: Darin  Read Replies (1) | Respond to of 5482
 
Part 4 of 4

approximately $5000 per bonder - driving gross margins higher in FY00.
Pricing continues to be favorable, ASPs remain steady around the $100k level
for the 8028 wire bonder.
*Raising our FY00 and FY01 EPS estimates to reflect better demand environment
and margin improvements. Due to better than expected demand, better visibility
throughout FY00 and into the Company's ability to execute on its planned
manufacturing transition to Singapore, we are raising our EPS estimates for
FY00 to $2.00 from $1.95. For Calendar 2000, we are raising our estimates to
$2.70 from $2.65. The following table shows changes to estimates. We believe
that current street consensus estimates of $1.61 will move up to our estimate.
Figure 6: Estimate Revisions
(Dollars in millions, except per-share data)
2000E New 2000E Old 2001 New 2001 Old
Revenue $701.0 $670.5 $801.8 $775.0
Gross Margin 33.0% 34.1% 35.6% 35.8%
Op'g Margin 9.3% 9.9% 11.5% 11.7%
Net Income $48.7 $47.6 $66.4 $65.1
EPS $2.00 $1.95 $2.70 $2.65
Source: Company reports and Prudential Securities estimates.
CONCLUSION AND VALUATION:
*Raising price target, upside to EPS still exists in 2H00 and FY01. We are
raising our 12-month price target on shares of KLIC from $45 to $55 and
maintaining our Strong Buy rating. Our 12-month target price is based on a
modest multiple of 24 times our CY00 estimate of $2.30. Our new target price
represents approximately 35% appreciation from current levels on what we
believe is both somewhat conservative estimates and multiple. We believe the
current price levels and appreciation potential justify our price target
increase. We look forward to a clearer view of 2001 as we proceed into 2000,
where we will once again review our model for potential upsides.