financial statements related to the year end report.
FVC. COM, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data; unaudited)
Three months ended Twelve months ended December 31 December 31 1999 1998 1999 1998
Revenues $13,046 $5,196 $45,700 $37,251 Cost of revenues 11,529 2,374 28,851 19,220 Gross profit 1,517 2,822 16,849 18,031
Operating expenses: Research and development 2,578 2,797 10,170 9,463 Selling, general and administrative 6,916 3,326 21,633 11,878 Acquired in-process research and development -- -- -- 4,664 Total operating expenses 9,494 6,123 31,803 26,005 Operating loss (7,977) (3,301) (14,954) (7,974)
Other income (expense), net 182 139 646 (42) Minority interest in consolidated subsidiary (90) -- (20) -- Net loss $(7,885) $(3,162) $(14,328) $(8,016)
Proforma net loss excluding non-recurring charge $(1,555) $(7,998)
Net loss per share: Basic and diluted $(0.47) $(0.20) $(0.87) $(0.69)
Proforma net loss per share: Basic and diluted $(0.09) $(0.49)
Shares used to compute net loss per share: Basic and diluted 16,792 15,767 16,433 11,541
FVC.COM, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands; unaudited)
December 31, December 31, 1999 1998 ASSETS Current assets: Cash and cash equivalents $997 $10,315 Short-term investments 7,824 16,433 Accounts receivable 14,066 11,221 Inventory 8,104 6,053 Prepaids and other current assets 2,866 1,241 Total current assets 33,857 45,263 Property and equipment, net 2,880 2,400 Other assets 3,462 3,502 $40,199 $51,165
LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Notes payable $-- $1,300 Current portion of long-term debt 143 137 Accounts payable 6,968 5,045 Accrued expenses 3,123 1,937 Deferred revenue 1,745 3,905 Total current liabilities 11,979 12,324
Long-term debt, net of current portion 85 228
Minority interest in consolidated subsidiary company 323 --
Stockholders' equity: Common stock 17 16 Additional paid-in capital 65,015 61,649 Notes receivable from stockholders (321) (502) Accumulated other comprehensive loss (21) -- Accumulated deficit (36,878) (22,550) Total stockholders' equity 27,812 38,613 $40,199 $51,165
SOURCE: FVC.COM |