SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Microcap & Penny Stocks : TIGI : Building Innovative Marketing Relationships -- Ignore unavailable to you. Want to Upgrade?


To: ztect who wrote (90)2/1/2000 8:28:00 AM
From: Bill Fortune III  Read Replies (1) | Respond to of 177
 
Good math Z. And with the best yet to come.

Regards,

Bill



To: ztect who wrote (90)2/1/2000 11:30:00 AM
From: ztect  Read Replies (1) | Respond to of 177
 
(q+a) Promo Card Math VS Cause Driven Marketing

By: AlanC
Reply To: 42633 by ztect
Monday, 31 Jan 2000 at 9:14 PM EST
Post # of 42724


Thanks Z. I think that's a pretty realiztic analysis. Since you're
on a roll now how about backing into the UCP projections to determine
the gross revenues TSIG might expect if UCP were successful in
reaching their fundraising goal through this medium. LOL

--------------------
AlanC. No clue about UCP.

If Miller or another company does a promo,
each promo may generate similar % returns.

Revenue numbers will be contigent upon
distribution amount and to whom. A targeted
group more likely to activate will result in
a higher percent of activation, buy through and reload.

As for "cause" driven, that's harder to model
because card sales aren't finite, plus all
past projections for other deals were based on
participation that didn't materialize as hoped.

I think the corporate deals are better.
Upfront money for cards, no commitment or hard sell for
promo card recepient, and exposure from corps
more experienced at advertising.

P. Henry in my conversation with him said, if I'm
not mistaken, that the corporate deals will be the
ones more agressively pursued.

Now think about a four city NCAA road to the final
four Coke promotion w. 200,000 cards in each region
for each regional final. And another 200,000 for
the final four game targeted to 17 through 22 years
old another large cd buying internet savy demographic
with disposable income.

Multiply the prior math by (5) five and that's
over two million revenue before additional cd sales
based on 40% activation and 10% reloads with NO
advertising costs.

What's tsig's burn rate again?

The one promo exceeds it. The second promo
if done as per my hypothetical design could actually
lead to positve cash flow.

Let's hope Coca Cola think the deal is great for them too.

z



To: ztect who wrote (90)2/1/2000 11:59:00 AM
From: ztect  Read Replies (1) | Respond to of 177
 
(fa) Super Bowl Coca Cola Promo Card MATH: Model 2

--------------------------
200,000 cards distributed
----------------------------------
----------------------------------
Model based on Certain Assumptions (listed below)
----------------------
----------------------------
assume 25% activated

50,000
---------------------------------
--------------------------------
80% buy through of 3 cd's= 40,000*3

120,000 cd's, 40,000 shipments

$1.00 margin cd sales, $1.00 margin shipping (25%)

$120,000 cd sales + $40,000 shipping sales

$160,000 sub-total
-----------------
-----------------

10% buy through of 2 cd's= 5,000*2

10,000 cd's, 5,000 shipments

$1.00 margin cd sales, $0.75margin shipping

$10,000 cd sales + $3,500 shipping sales
-----------------

$13,500 sub-total
----------------
----------------

10% buy through of 1 cd= 5,000 * 1

5,000 cd's, 5,000 shipments

$1.00 margin cd sales, $0.50 margin shipping

$5,000 cd sales + $2,500 shipping sales
-------------------

$7,500 sub-total

-------------------------------------------
-------------------------------------

50% of the 80% of 3 buy throughs reload

25,000 reloads = $250,000 card sales
12.5% of reloads from total distribution

$125,000 coke
$112,500 tsig
$12,500 National Music Foundation

--------------------------

Sub-totals cd sales/shipping

$181,000

Sales from card reloads

$112,500
-------------------
-------------------
Total tsig

$293,500

-------------------
-----------------
Revenues from advertising (hypothetical numbers)

Cost of card= $0.25
Price of card to coke = $0.50

margin = $0,25

income = 0.25 * 200,000 = $50,000
----------------------
----------------------

Grand Total=

$293,500 + $50,000 = $343,500.00

Cost of advertising = $0.00

-----------------
------------------
No additional sales from the reloads
factored into this model
------------------
---------------------

Model also doesn't account for any "viral impact"
ie. promo card recepients telling other non-recepients
about the site and its value.

-----------------------
-----------------------

Assumptions

only 25% card activation
only 12.5% card reload

$1.00 margin cd's
20% margin shipping

Card Production cost = 0.25
Card Mark- up 1 time
Card margins = 0.25

Conservative assumptions?
Conservative numbers?
Alternative numbers and assumptions?

=========================