SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : THQ,Inc. (THQI) -- Ignore unavailable to you. Want to Upgrade?


To: gofrank150 who wrote (13357)2/13/2000 12:37:00 AM
From: Sigmund  Read Replies (1) | Respond to of 14266
 
I thought it would be fun to translate these two earnings forecast into after tax marginal returns on sales i.e. the slope of a straight line fiting these two estimates.

Fourth Quarter FirstQuarter
person earnings revs earnings revs

gofrank150 .80 130 .29 66.6
Mr. Aloha .71 155 .34 74

Starting with gofrank150

slope = (.80-.29)/(130-66.6) = .51/63.4 = 0.8 cents per million in incremental revenues. cents being cents per share of course.

Next Mr. Aloha himself

slope = (.71-.34)/(155-74) = .37/81 = 0.4 cents per million in incremental revenue.

Conclusion is there is a big difference in either the gm or tax rate between these two estimators. I didn't work it out but there is also a big difference in the estimates of fixed costs by these two estimators.

Based on 18.5 million shares the two slopes translate into

0.8 (18.5MM)= $148,000 per million of revenues = 14.8% incremental after tax margin

0.4 (18.5MM)= $74,000 per million of revenues = 7.4% incremental after tax margin.

Both of these marginal rates seem too low to me.

Did I screw up the calculations?

If I made the calculations correctly, the conclusion would be that either estimates for 4Q results are too low or estimates for Q1 2000 are too high.

I realize one error for sure. I need to back out the 4Q 1999 AKLM earnings as they are one time and not related to THQI sales. But I don't know how to do this as I don't know what each estimator used.