To: NY Stew who wrote (2017 ) 2/16/2000 11:24:00 AM From: LBstocks Read Replies (2) | Respond to of 6516
Salomon Smith Barney report on TVGIA> TVGIA: Gemstar Merger Likely to Close in Q200; Raising Target to $49 Tv Guide Inc Cl A(TVGIA)* Rating: 3H Salomon Smith Barney ~ February 15, 2000 02/15/00 TV Guide, Inc. (TVGIA $46.93,3-H,Tgt $49.00) Spencer Grimes --SUMMARY:--TV Guide, Inc.--Cable *TVGIA reported Q4 EBITDA of $56M, $14M higher than our expectations. Lower operating costs at developing units (IPG, TVG and TV Guide Online) was a key driver. *Net of $(.06) versus our $(.03) was due to a $15.2M write-down of the SSDS unit and GMST merger expenses of $4.5M. *TV Guide Interactive increased its customer base by 600K to 3.2M at 12/31. The on-screen guide is available in all of the top 25 DMA's and the company is talking with top MSOs about exclusive distribution. *Both TV Guide and Gemstar have shareholders' meetings scheduled in March to vote on the merger; an April close is expected. *We are raising our TVGIA target price to $49 to reflect the .6573 share exchange and GMST's $74.81 share price. 02/15/00 TV Guide, Inc. (TVGIA $46.93,3-H,Tgt $49.00) Spencer Grimes --EARNINGS PER SHARE-------------------------------------------------------- FYE 1 Qtr 2 Qtr 3 Qtr 4 Qtr Year Actual 12/98 EPS $N/A $N/A $N/A $N/A $0.63A Previous 12/99 EPS $0.12A $0.06A $0.01A $(0.05)E $0.09E Current 12/99 EPS $0.12A $0.06A $0.01A $(0.05)E $0.09E Previous 12/00 EPS $0.01E $0.03E $0.07E $0.10E $0.21E Current 12/00 EPS $0.01E $0.03E $0.07E $0.10E $0.21E Previous 12/01 EPS $N/A $N/A $N/A $N/A $0.48E Current 12/01 EPS $N/A $N/A $N/A $N/A $0.48E Footnotes: 02/15/00 TV Guide, Inc. (TVGIA $46.93,3-H,Tgt $49.00) Spencer Grimes --FUNDAMENTALS-------------------------------------------------------------- Current Rank........:3H Prior:No Change Price (02/14/00)....:$46.93 P/E Ratio 12/99.....:521.4x Target Price..:$49.00 Prior:79.00 P/E Ratio 12/00.....:223.5x Proj.5yr EPS Grth...:0.0% Return on Eqty 98...:N/A% Book Value/Shr(99)..:9.60 LT Debt-to-Capital(a)29.2% Dividend............:$N/A Revenue (99)........:1268.40mil Yield...............:N/A% Shares Outstanding..:154.0mil Convertible.........:No Mkt. Capitalization.:7227.2mil Hedge Clause(s).....: Comments............:(a) Data as of the most recently reported quarter. Comments............: 02/15/00 TV Guide, Inc. (TVGIA $46.93,3-H,Tgt $49.00) --OPINION:------------------------------------------------------------------ TV Guide announced solid Q4 results of $56M in EBITDA (vs. our estimate of $42M), $318M in revenues (vs. our estimate of $327M) and $(0.06) in net income (vs. our estimate of $(0.03)). Net income is negatively impacted by a $41M amortization charge from the TV Guide Magazine acquisition, a $15.2M write-down of the SSDS consulting business and merger expenses of $4.5M. In addition, the company invested approximately $29.9M on developing units such as TV Guide Interactive, the new TV Guide Channel, TV Guide Online and TVG, the horseracing channel. TV Guide Magazine Group The flagship magazine has pared back its subscriber base from 11.9M in Q498 to 11.0M in Q499, while increasing EBITDA 4% year-over-year through cost initiatives and margin improvement. TV Guide Entertainment Group Although the existing analog EPG (TV Guide Channel) subscriber base remains flat at approximately 50M, sequential ad sales have grown an impressive 27% versus Q399 due in part to the re-branding efforts and more effective cross-platform selling of advertising. TV Guide Online experienced 48M page views/month and 83K unique visitors/day, which equates to a quarter-over-quarter growth rate of 30% and 1.5%, respectively. Moreover, the burgeoning Web site was voted "best TV hub on the Internet" and was ranked in the top 100 of all Internet sites by Yahoo. TV Guide Interactive announced the addition of 600K subscribers in Q4, representing a total of 3.2M, a 23% increase from Q3. The interactive programming guide (IPG) is in all of the top 25 DMAs and carried by 75 MSOs. Management noted daily usage statistics of the IPG--the average user spent 15 minutes/day as well as going to the IPG and flip bar 8 and 15 times, respectively. The company delayed the rollout of Release 15 (software that enables advertisements on the IPG) because of concerns over Y2K and indicated a March launch of the new software. The company will introduce the service in selected markets until it is certain the IPG is operating seamlessly. United Video Group The previously announced strategic alliance with Echostar has converted 30K customers from SNG's large-dish C-band product to Echostar's small-dish product. To recap the terms of the deal, TV Guide received $10M up-front from Echostar as well as $250/customer conversions and a monthly residual royalty. Additionally, UVTV (the superstation business) reported a 52% EBITDA margin compared to our estimate of 47% and a growth rate of 4% from Q498. Lastly, TVG announced that it is in almost 7M homes and is packaged in over 40M. Echostar has included TVG in its basic $19.99 package implying TVG's ubiquity in the continental U.S. Although no subscriber is precluded from seeing the TVG signal, there are only three states in which viewers can currently place wagers; three more states are close to legislative approval (most notably, California and New York). Economics of TVG are favorable for the company (and distribution partners) with breakeven for the service at 200K customers, which is estimated to occur in 2001. Until then, TVG is expected to lose approximately $3M/month or a run-rate of $36M. TV Guide's merger status with Gemstar is on target to close in Q200, with both companies' shareholders meeting in mid-March. It remains conceivable that federal regulators could delay or even prevent the merger from occurring, but we do not foresee this happening. Currently, the arbitrage spread is 7.1%, thus implying a market sentiment that the deal will close. Finally, we are raising our TVGIA target price to $49 to reflect the .6573 share exchange and GMST's $74.81 share price.