results cont'd
SEMTECH CORPORATION CONSOLIDATED STATEMENTS OF INCOME (In thousands -- except per-share amounts)
Three Months Ended Twelve Months Ended (Unaudited) (Unaudited) (Unaudited) (Audited) January 30, January 31, January 30, January 31, 2000 1999 2000 1999
Net sales $ 55,399 $ 30,911 $ 173,768 $ 114,519 Cost of sales 25,590 15,552 82,731 60,241
Gross profit 29,809 15,359 91,037 54,278
Operating costs and expenses -- Selling, general and administrative 8,324 5,363 27,206 20,091 Product development and engineering 6,166 4,072 20,342 14,026 One-time charges 531 -- 531 1,585 Total operating costs and expenses 15,021 9,435 48,079 35,702
Operating income 14,788 5,924 42,958 18,576
Interest and other income, net 417 234 1,146 786
Income before taxes 15,205 6,158 44,104 19,362
Provision for taxes 5,173 2,057 14,709 6,467
Net income $ 10,032 $ 4,101 $ 29,395 $ 12,895
Earnings per share: Basic $ 0.31 $ 0.14 $ 0.95 $ 0.44 Diluted $ 0.27 $ 0.12 $ 0.83 $ 0.41
Weighted average number of shares: Basic 31,864 29,984 30,835 29,344 Diluted 36,854 33,424 35,315 31,784
Note: Earnings for the fourth quarter of fiscal 2000 are net of $531,000 of costs associated with the acquisition of USAR Systems, and an associated tax benefit for these costs of $20,000.
SEMTECH CORPORATION CONSOLIDATED BALANCE SHEETS (In thousands)
January 30, January 31, 2000 1999 (Unaudited) (Audited) ASSETS Current assets: Cash and cash equivalents $45,225 $41,035 Temporary investments 18,066 1,648 Receivables, less allowances 25,223 15,414 Income taxes refundable 711 258 Inventories 26,581 16,803 Other current assets 1,223 1,275 Deferred income taxes 4,891 2,139
Total current assets 121,920 78,572
Property, plant and equipment, net 24,397 13,417
Other assets 1,481 89
Deferred income taxes 162 478
TOTAL ASSETS $ 147,960 $92,556
LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable $ 10,723 $ 5,296 Accrued liabilities 8,868 5,102 Other current liabilities 2,756 2,330
Total current liabilities 22,347 12,728
Other long-term liabilities 131 57
Total shareholders' equity 125,482 79,771
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $147,960 $ 92,556
CONTACT: Semtech Corp. |