[GSTX reports Q4 results... CFO quits... earlier results restated.]   Thursday March 23, 7:31 am Eastern Time
  Company Press Release
  SOURCE: GST Telecommunications, Inc.
  GST Telecom Reports Fourth Quarter Revenues of $69.0 Million
  1999 Revenues Reach $321.9 Million
  VANCOUVER, Wash., March 23 /PRNewswire/ -- GST  Telecommunications, Inc. (Nasdaq: GSTX - news), a leading  Integrated Communications Provider (ICP) in California and  the western United States, today announced revenues of $69.0  million for the quarter ending December 31, 1999, an increase  of 38 percent over $49.9 million reported for the  corresponding quarter in 1998. The Company reported total  revenues of $321.9 million for the 12 months ended December  31, 1999, up 97 percent compared with revenues of $163.3  million for 1998.
  The Company reported fourth quarter adjusted Earnings Before  Interest, Taxes, Depreciation, and Amortization (EBITDA) of  $(13.1) million, compared to $(12.3) million in the  corresponding quarter in 1998. For the year, adjusted EBITDA  was $(20.9) million, improving from $(55.5) million reported  for fiscal year 1998. Net loss per share was $(5.11) compared  with $(4.52) in 1998.
  As a result of accounting pronouncements, Securities and  Exchange Commission (SEC) industry guidance, and prevailing  industry practices related to the construction business, and  after analysis and consultation with its independent  auditors, GST decided to restate its quarterly results for  1999 (see table attached), primarily relating to construction  revenues and cost of construction revenues.
  ``Overall, 1999 was a year of investment for GST,' stated  Tom Malone, acting chief executive officer of GST. ``We saw  tremendous growth and development of our network assets. As  we move forward in 2000, our goal is to focus our strategy  and operations on how we can best utilize those assets.'
  GST recently retained Deloitte Consulting to support  management's assessment of the Company's strategy. The  Company plans to release specifics on its five-year strategy  later this spring. In addition, GST has engaged the services  of Salomon Smith Barney to assist in exploring financing  options.
  ``We expect modest growth in our service business in the  first half of 2000,' continued Malone. ``Recent cost  cutting, process improvement and restructuring measures are  expected to streamline the business and drive service revenue  growth during the second half of the year. We also anticipate  capital expenditures for 2000 of approximately $140 to $160  million.'
  In addition, GST announced that Dan Trampush, GST's current  chief financial officer, will be leaving the Company to  pursue other opportunities. The Company also announced that a  candidate has accepted the position of chief financial  officer, and expects to issue a formal announcement on  Tuesday, March 28. 
  Recap of Fourth Quarter Events     -- Divested the long distance and interconnect equipment         assets of Action Telecom.     -- Expanded GST's local fiber-optic network in Pasadena,         Calif.     -- Activated the second link of the National Transparent         Optical Network, connecting Seattle and Portland, Ore.         at 10 gigabits per second.     -- Introduced Enhanced Business Services, blending         Centrex service and the most popular business calling         features at one low price.     -- Turned up the Company's 38-mile local area network in         Houston.
  Recap of Significant Events for 1999     -- Divested itself of its Guam assets, its long distance         assets of Action Telecom, and the majority of its         shared tenant operations.     -- Completed several fiber swaps and sales to enhance its         West Coast network assets, as well as to generate         additional cash.     -- Turned up NASA's Jet Propulsion Laboratory (JPL) as         the first user on the National Transparent Optical         Network (NTON).     -- Deployed long-haul and short-haul DWDM equipment         across segments of its network.
  GST Telecommunications, Inc., an Integrated Communications  Provider (ICP) headquartered in Vancouver, Wash., provides a  broad range of integrated telecommunications products and  services, including enhanced data and Internet services and  comprehensive voice services throughout the United States,  with a robust presence in California and the West.  Facilities-based GST continues to focus on its western  regional strategy by anchoring its next generation networks  in local markets and connecting them via long haul fiber  networks. Visit GST's Web site at www.gstcorp.com.
  This release contains forward-looking statements that involve  risks and uncertainties. GST's actual results may differ  materially from the projections made here. Factors that may  affect actual results include the success of the Company's  strategic focus, the divestiture of its remaining non-core  assets, its ability to complete network construction projects  in a timely manner, and competition in its core ICP business.  Additional factors that may affect actual results are  contained in GST's current filings with the SEC, and also its  report on Form 10-K for the period ended December 31, 1999 to  be filed by March 30, 2000. Forward-looking statements in  this release are made pursuant to the safe harbor provisions  contained in the Private Securities Litigation Reform Act of  1995. 
                             GST Telecommunications, Inc.                  Consolidated Condensed Statements of Operations                 (in thousands, except share and per share amounts)                                                                  Three Months                                                                      Ended                          Three Months                               Sept. 30,                         Ended Dec. 31,          Twelve Months        1999                           (Unaudited)           Ended Dec. 31,    (Unaudited)                        1999        1998        1999       1998  (As Restated)     Revenue:       Telecommunication        services       $52,324    $43,775    $202,686    $149,783    $50,424       Construction,        facility sales        and other       16,168      4,819     115,147       8,826     53,692       Product             508      1,317       4,089       4,708      1,342                        69,000     49,911     321,922     163,317    105,458     Operating costs      and expenses:       Network        expenses        32,991     29,433     129,761     104,320     32,295       Facilities        administration        and maintenance  6,326      4,846      21,074      16,703      5,348       Cost of        construction        revenues        11,872        924      74,940       1,424     37,203       Cost of product        revenues           445        792       2,484       2,999        689       Selling, general        and        administrative  32,415     26,575     122,974      96,506     32,590       Special charges      --     14,876          --      30,580         --       Depreciation and        amortization    18,673     13,792      70,973      45,957     18,676                       102,722     91,238     422,206     298,489    126,801
       Loss from       operations      (33,722)   (41,327)   (100,284)   (135,172)   (21,343)
      Other expenses      (income):       Interest income  (1,216)    (4,925)     (9,736)    (24,145)    (2,037)       Interest        expense, net        of amounts        capitalized     31,423     27,293     115,481     101,648     28,022       Other             2,946      1,588     (23,460)    (57,985)   (27,898)                        33,153     23,956      82,285      19,518     (1,913)
      Net loss         $(66,875)  $(65,283)  $(182,569)  $(154,690)  $(19,430)                      $(70,960)  $(68,936)  $(190,516)  $(161,796)  $(19,430)
      Net loss per      share, basic      and diluted (A)   $(1.88)    $(1.90)     $(5.11)     $(4.52)    $(0.52)
      Weighted average      common shares      outstanding   37,713,259 36,249,428  37,270,710  35,834,196 37,550,357
      Adjusted      EBITDA (B)      $(13,071)  $(12,263)   $(20,910)   $(55,449)     $(817)
      (A) Net loss per share is increased for preference shares' accretion         totaling $4,085 and $3,653 for the three month periods and $7,947 and         $7,106 for the twelve-month periods ended December 31, 1999 and 1998,         respectively.There was no preference shares' accretion for the         three-month period ended September 30, 1999.     (B) Earnings before interest, taxes, depreciation, amortization, non-cash         charges, litigation costs, year 2000 remediation and special charges.
                                EBITDA Reconciliation
                                                                   Three Months                                                                       Ended                             Three Months                            Sept. 30,                            Ended Dec. 31,         Twelve Months       1999                             (Unaudited)          Ended Dec. 31,   (Unaudited)                            1999      1998        1999      1998        (As                                                                     Restated)
  Loss from operations $(33,722) $(41,327) $(100,284) $(135,172) $(21,343) 
      Depreciation and      amortization       18,673       13,792      70,973     45,957    18,676     Non-cash      compensation      included in      selling, general      and administrative      expense               499       (1,466)      2,161       (253)      228     Non-cash amortization      included in cost of      product revenues      375          375       1,500      1,500       375     Special charges         --       11,726          --     27,430        --
      EBITDA (C)        $(14,175)    $(16,900)   $(25,650)  $(60,538)  $(2,064)
      Year 2000      remediation costs     150          518         920        518       231     Litigation costs       954          969       3,820      1,421     1,016     Special charges         --        3,150          --      3,150        --
      Adjusted      EBITDA (B)       $(13,071)    $(12,263)   $(20,910)  $(55,449)    $(817)
      (C)Earnings before interest, taxes, depreciation, amortization and         non-cash charges.
                             GST Telecommunications, Inc.                       Consolidated Condensed Balance Sheets                             December 31, 1999 and 1998                                   (in thousands)                                                   December 31,                                             1999                1998     ASSETS       Current assets:         Cash and cash equivalents          $42,983             $86,070         Restricted investments              19,828              34,107         Trade accounts receivable, net      45,244              32,935         Construction accounts receivable    26,823               3,338         Investments                         44,596              16,246         Prepaid and other current assets     8,562               9,601
            Total current assets             188,036             182,297
        Restricted investments                 9,848             247,257
        Property, plant and equipment        944,410             678,374        less accumulated depreciation      (112,363)            (62,522)                                            832,047             615,852
        Other assets                         139,262             145,906        less accumulated amortization       (56,564)            (40,029)                                             82,698             105,877
                                          $1,112,629          $1,151,283
      LIABILITIES AND SHAREHOLDERS' DEFICIT       Current liabilities:         Accounts payable                   $30,579             $26,411         Accrued expenses                    49,759              37,445         Deferred revenue                    10,066               6,030         Current portion of capital          lease obligations                   6,693               5,649         Current portion of          long-term debt                     17,466              13,417
            Total current liabilities        114,563              88,952
        Long-term interest payable            43,134              21,377       Capital lease obligations,        less current portion                 16,813              19,741       Long-term debt, less current        portion                           1,151,778           1,092,959
        Redeemable preference shares          69,688              61,741
        Shareholders' deficit:         Common shares                      238,626             234,267         Accumulated deficit               (566,523)           (383,954)         Accumulated other          comprehensive income               44,550              16,200
            Total shareholders' deficit     (283,347)           (133,487)
                                          $1,112,629          $1,151,283
                             GST Telecommunications, Inc.                  Consolidated Condensed Statements of Operations                 (In thousands, except share and per share amounts)                                    (Unaudited)
                                          Three Months Ended                                           March 31, 1999                                     (Restated)      (As Filed)       Change     Revenue:       Telecommunication services      $48,724        $48,724            $--       Construction, facility sales        and other                       10,769          5,876          4,893       Product                           1,082          1,082             --                                        60,575         55,682          4,893     Operating costs and expenses:       Network expenses                 31,699         31,699             --       Facilities administration        and maintenance                  5,135          5,135             --       Cost of construction revenues     5,838          2,514          3,324       Cost of product revenues            695            695             --       Selling, general and        administrative                  27,973         27,275            698       Depreciation and amortization    16,978         16,978             --                                        88,318         84,296          4,022
      Loss from operations              (27,743)       (28,614)           871
      Other expenses (income):       Interest income                  (3,861)        (3,861)            --       Interest expense, net of        amounts capitalized             28,260         28,260             --       Other                               199            199             --                                        24,598         24,598             --
      Net loss                         $(52,341)      $(53,212)          $871
      Net loss per share,      basic and diluted (A)            $(1.44)        $(1.46)          $0.02
      Weighted average common      shares outstanding            36,461,055     36,461,055     36,461,055
      Adjusted EBITDA (B)               $(9,468)      $(10,339)          $871
      (A)Net loss per share is increased for preference shares' accretion         totaling $3,862 for the three month period ended June 30, 1999.     (B)Earnings before interest, taxes, depreciation, amortization, non-cash         charges, litigation costs, year 2000 remediation and special charges.
                                EBITDA Reconciliation
                                          Three Months Ended                                           March 31, 1999                                     (Restated)     (As Filed)         Change
      Loss from operations             $(27,743)      $(28,614)          $871
      Depreciation and amortization      16,978         16,978             --     Non-cash compensation included      in selling, general and      administrative expense               156            156             --     Non-cash amortization included      in cost of product revenues          375            375             --
      EBITDA (C)                       $(10,234)      $(11,105)          $871
      Year 2000 remediation costs           271            271             --     Litigation costs                      495            495             --
      Adjusted EBITDA (B)               $(9,468)      $(10,339)          $871
      (C)Earnings before interest, taxes, depreciation, amortization and         non-cash charges.
                             GST Telecommunications, Inc.                  Consolidated Condensed Statements of Operations                 (In thousands, except share and per share amounts)                                    (Unaudited)
                                          Three Months Ended                                           June 30, 1999                                      (Restated)    (As Filed)        Change     Revenue:       Telecommunication services      $51,214        $51,214            $--       Construction, facility        sales and other                 34,518         19,551         14,967       Product                           1,157          1,157             --                                        86,889         71,922         14,967     Operating costs and expenses:       Network expenses                 32,776         32,776             --       Facilities administration        and maintenance                  4,265          4,265             --       Cost of construction revenues    20,027          6,954         13,073       Cost of product revenues            655            655             --       Selling, general and        administrative                  29,996         28,802          1,194       Depreciation and amortization    16,646         16,646             --                                       104,365         90,098         14,267
      Loss from operations              (17,476)       (18,176)           700
      Other expenses (income):       Interest income                  (2,622)        (2,622)            --       Interest expense, net o        amounts capitalized             27,776         27,776             --       Other                             1,293          1,293             --                                        26,447         26,447             --
      Net loss                         $(43,923)      $(44,623)          $700
      Net loss per share,      basic and diluted (A)            $(1.28)        $(1.30)          $0.02
      Weighted average common      shares outstanding            37,341,335     37,341,335     37,341,335
      Adjusted EBITDA (B)                $2,446         $1,746           $700
      (A)Net loss per share is increased for preference shares' accretion         totaling $3,862 for the three month period ended June 30, 1999.     (B)Earnings before interest, taxes, depreciation, amortization, non-cash         charges, litigation costs, year 2000 remediation and special charges.
                                EBITDA Reconciliation
                                         Three Months Ended                                          June 30, 1999                                    (Restated)     (As Filed)          Change
      Loss from operations             $(17,476)      $(18,176)          $700
      Depreciation and amortization      16,646         16,646             --     Non-cash compensation included      in selling, general and      administrative expense             1,278          1,278             --     Non-cash amortization included      in cost of product revenues          375            375             --
      EBITDA (C)                           $823           $123           $700
      Year 2000 remediation costs           271            271             --     Litigation costs                    1,352          1,352             --
      Adjusted EBITDA (B)                $2,446         $1,746           $700
      (C) Earnings before interest, taxes, depreciation, amortization and         non-cash charges.
                             GST Telecommunications, Inc.                  Consolidated Condensed Statements of Operations                 (In thousands, except share and per share amounts)                                    (Unaudited)
                                          Three Months Ended                                         September 30, 1999                                     (Restated)     (As Filed)        Change     Revenue:       Telecommunication services      $50,424        $50,424            $--       Construction, facility        sales and other                 53,692         45,555          8,137       Product                           1,342          1,342             --                                       105,458         97,321          8,137     Operating costs and expenses:       Network expenses                 32,295         32,295             --       Facilities administration        and maintenance                  5,348          5,348             --       Cost of construction revenues    37,203         16,722         20,481       Cost of product revenues            689            689             --       Selling, general and        administrative                  32,590         30,828          1,762       Depreciation and amortization    18,676         18,676             --                                       126,801        104,558         22,243
      Loss from operations              (21,343)        (7,237)       (14,106)
      Other expenses (income):       Interest income                  (2,037)        (2,037)            --       Interest expense, net of        amounts capitalized             28,022         28,022             --       Other                           (27,898)       (27,898)            --                                        (1,913)        (1,913)            --
      Net loss                         $(19,430)       $(5,324)      $(14,106)
      Net loss per share,      basic and diluted (A)            $(0.52)        $(0.14)        $(0.38)
      Weighted average common      shares outstanding            37,550,357     37,550,357     37,550,357
      Adjusted EBITDA (B)                 $(817)       $13,289       $(14,106)
      (A)Net loss per share is increased for preference shares' accretion         totaling $3,862 for the three month period ended June 30, 1999.     (B) Earnings before interest, taxes, depreciation, amortization, non-cash         charges, litigation costs, year 2000 remediation and special charges.
                                EBITDA Reconciliation
                                         Three Months Ended                                        September 30, 1999                                    (Restated)     (As Filed)       Change
      Loss from operations             $(21,343)       $(7,237)      $(14,106)
      Depreciation and amortization      18,676         18,676             --     Non-cash compensation included      in selling, general and      administrative expense               228            228             --     Non-cash amortization included      in cost of product revenues          375            375             --
      EBITDA (C)                       $(2,064)        $12,042      $(14,106)
      Year 2000 remediation costs           231            231             --     Litigation costs                    1,016          1,016             --
      Adjusted EBITDA (B)                 $(817)       $13,289       $(14,106)
      (C) Earnings before interest, taxes, depreciation, amortization and         non-cash charges.
                           Selected Statistical Information                                    (Unaudited)
      Access Lines                               Dec. 31,       Sept. 30,                                                  1999           1999     Access Lines - Sold by quarter               52,286         38,712     Access Lines - Installed by quarter          42,166         30,887
      Other Selected Statistical Information
      Cities Served                                    49             49
      GST Owned Route Miles *                       5,332          5,210     Leased Route Miles                              838            838     Route Miles (total) *                         6,170          6,048
      GST Owned Fiber Miles                       312,260        301,446     Leased Fiber Miles                            9,054          9,054     Fiber Miles (total) *                       321,314        310,500
      Collocations                                    113             98
      Customers **                                 90,668         96,527     Interconnection Agreements                       12             12     Employees                                     1,317          1,297
      Class 4/5 Switches Operational                   15             15     Frame Relay Switches Operational                 23             23     ATM Switches Operational                         37             37
      *  The Company recently discovered errors in previous disclosures of fiber        miles and route miles.The Company is currently reviewing its network        records and these numbers reflect the Company's best estimate based on        its review to date.
      ** Customers divested with Guam and GST Home have been excluded from the        third quarter. Customers divested with Guam, GST home and GST Action        Telecom have been excluded from the fourth quarter.
  The Company is hosting a conference call on Thursday, March  23 at 8:30 a.m. EST. Callers can access the call by dialing  800-886-8681 (domestic) or 212-748-2742 (international) and  entering reservation number 14705636. Replay is available for  one week by calling 800-633-8625 (domestic) or 858-812-6450  and entering reservation number 14705636. 
      For more information, please contact:     GST Telecommunications, Lisa Miles, 800-667-4366
  SOURCE: GST Telecommunications, Inc. |