To: Sir Auric Goldfinger who wrote (7288 ) 4/6/2000 10:33:00 AM From: StockDung Respond to of 10354
By: frisky Reply To: None Wednesday, 5 Apr 2000 at 10:31 PM EDT Post # of 18807 My last message 18781 was contaminated by RB Server. I am reposting the last message here. How many shares will ZSUN issue to the former OIA shareholders? ZSUN has not told us yet. I am doing my best to estimate the number. In ZSUN?s press release on March 20, 2000, ZSUN said OIA made $7,728,298 for January and February. Meaning, ZSUN must issue 15,556,596 more shares plus the additional earnings of March 2000. According to ZSUN?s 10qsb of 3quarter 1999, ZSUN had 27,042,518 outstanding as of September 30, 2000. According to the current 10ksb, ZSUN owes Allan Hardman 75,000 options to buy ZSUN at $2.50 per share. ZSUN owes 105,000 shares to a convertible note holder. ZSUN owes former OIA shareholders 15,391,668 shares (3,847,917*4) as of December 31, 1999 plus additional 15,556,596 shares as of February 29, 2000. The total shares outstanding could be 58,170,782 plus additional shares that will be exercisable on March 31, 2000. ZSUN total outstanding shares could reach 65 million shares. IMO, a stock price is determined by the future EPS. ZSUN?s diluted EPS in 2000 could be in the low single digit. After ZSUN reduced the holding of AFSI to 19%, it must classify AFSI as available for sale securities. No AFSI?s revenues or losses will be ZSUN?s income statement. I estimate that OIA will account for over 90% of ZSUN?s revenues in 2000. Since OIA is not an Internet company but an investment seminar company, it probably just deserves 15 to 20 PE. You can easily decide the fair price for ZSUN. ragingbull.com