Why would "Cost of Goods Sold" vary from proforma to actual ? Guess we'll have to wait for the 10Q.
---------------------------------------------------
Terayon Communication Systems, Inc. Unaudited Pro Forma Condensed Consolidated Statements of Operations
Three Months Ended March 31, ------------------------------- 2000 1999 ---- ----
Revenues $59,337 $15,873 Cost of goods sold 37,619 13,955 ---------------------------- Gross profit 21,718 1,918 ---------------------------- Operating expenses: Research and development 10,008 3,155 Sales and marketing 7,198 2,836 General and administrative 4,019 1,163 ---------------------------- Total operating expenses 21,225 7,154 ---------------------------- Pro forma income (loss) from operations 493 (5,236) Net interest income 1,394 958 ---------------------------- Pro forma net income (loss) $1,887 ($4,278) ===============================
Pro forma net income (loss) per share, basic and diluted $0.06 ($0.23) =============================== Shares used in pro forma per share calculation, basic and diluted 32,966 18,336 ===============================
Terayon Communication Systems, Inc. Unaudited Condensed Consolidated Statements of Operations (In thousands, except per share amounts)
Three Months Ended March 31, ------------------------------- 2000 1999 ---- ---- Revenues $59,337 $15,873 Cost of goods sold 43,948 13,955 ------------------------------- Gross profit 15,389 1,918 ------------------------------- Operating expenses: Research and development 10,568 3,155 Cost of product development assistance agreement 9,563 1,615 Sales and marketing 7,676 2,836 General and administrative 4,185 1,163 In-process research and development 6,750 -- Amortization of goodwill 6,435 -- ------------------------------- Total operating expenses 45,177 8,769 ------------------------------- Loss from operations (29,788) (6,851) Net interest income 1,394 958 ------------------------------- Net loss (28,394) (5,893) =============================== Historical net loss per share, basic and diluted ($1.04) ($0.32) ===============================
Shares used in historical per share calculation, basic and diluted 27,256 18,336 =============================== |