SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : copper mountain CMTN -- Ignore unavailable to you. Want to Upgrade?


To: RebelKell who wrote (488)5/1/2000 12:09:00 AM
From: Gregory Rasp  Respond to of 1226
 
Kelley, I used the pro forma net income. See below and used:
11,266/60,824.

Net income was $13.7 million or $0.24 per diluted share for the first quarter of 2000,
compared to a net loss of $1.0 million or a loss of $0.03 per diluted share for the
same quarter of the prior year. Included in net income for the first quarter of 2000
is a $7.7 million benefit from the reduction of the Company's deferred tax asset
valuation allowance.

Pro forma net income, excluding the stock based compensation charge, the
write-off of in-process research and development, the amortization of purchased
intangibles, and the effect of the benefit from reducing the Company's deferred tax
asset valuation allowance, was $11.3 million or $0.20 per pro forma diluted share for
the first quarter of 2000, compared to pro forma net income of $409,000 or $0.01 per
pro forma diluted share for the same quarter of the prior year.

Three Months Ended
March 31,
------------------------------
(in thousands except per share data) 2000 1999

Net revenue $ 60,824 $ 13,217
Net income (loss) $ 13,673 $ (1,036)
Pro forma net income $ 11,266 (1) $ 409 (2)
Diluted net income (loss) per share $ 0.24 $ (0.03) (3)
Pro forma diluted net income per share $ 0.20 (1) $ 0.01 (2)
(1) Excludes $1.0 million of stock based compensation, $6.3 million of in-process R&D
related to the purchase of OnPrem Networks, $1.9 million in amortization of purchased
intangibles, and the resulting income before tax is fully taxed utilizing a 42.0%
tax rate.

GR