SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Gold/Mining/Energy : Corner Bay Silver (BAY.T) -- Ignore unavailable to you. Want to Upgrade?


To: Elizabeth Andrews who wrote (866)5/11/2000 3:44:00 PM
From: russet  Read Replies (1) | Respond to of 4409
 
Good afternoon Lizzie,

Old hamster calculations here,

http://www.siliconinvestor.com/readmsg.aspx?msgid=12351182&s=Hamster

Your deflating comments,

http://www.siliconinvestor.com/readmsg.aspx?msgid=12367007

Claude was nicer,

http://www.siliconinvestor.com/readmsg.aspx?msgid=12351513

You mentioned insurance, trucking and smelting costs to be added,...I assumed my overhead costs of CDN$3 million would include such charges. Perhaps you can come up with better figures and I will add them. They will have to be pretty high to change the predicted share price below a double, as I calculate the price could rise to above $8.00 with the present figures.

New hamster calculation with Claudes adjustments,

15000 {tonnes/day} x (US$11-US$3.40){revenue-cost to process} x 300{production days/year} x 0.60 {recovery rate} x 1.47 {U.S. exchange} - CDN$3,000,000 {overhead and exploration costs} - CDN$10,000,000 {financing interest and depreciation on capex of CDN$45,000,000} - $6,000,000 {tax 35%} / 11,000,000 {outstanding shares & warrants}

= CDN$1.01{eps} * 8 {multiple} = $8.08 price target

Claude does say that the first couple years will be better, cause the ore is richer at the top.

You going to start pumping soon, being squished is tough on a rodent (ggggggggggggggggg).