SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Rambus (RMBS) - Eagle or Penguin -- Ignore unavailable to you. Want to Upgrade?


To: Dave B who wrote (42134)5/12/2000 4:30:00 PM
From: Ian Anderson  Read Replies (2) | Respond to of 93625
 
I'm inclined to believe that 90-100M number from Rambus management. I think that is 128Mbit x 100M. They are conservative, and since this is clearly forward looking information with a direct bearing on the valuation of the company I don't think they would deliberately overstate this. The issue then is

1) How much revenue do they get for this? lets assume 1.5% of memory manufacturers ASP of 25$, putting the memory chip cost of a 128MByte RIMM at $200. The royalty is then $0.375 per chip giving revenue of $37.5M

2) What are their other revenue streams worth?

-licences to chipset and controller manufacturers to embed Rambus controllers in their systems. one might reasonably assume an average royalty of $0.50 per device. If half the 100M devices go in PCs thats just short of 1M PCs with 8 devices each. Assuming the other 50M devices are used 2 per controller, as the playstation, then that is another 25M controllers. That gives another 26M x $0.50 or $13M

- services fees. These have been running at about $10M a year and we could expect this to continue if they keep staffing levels the same.

So that gives revenue of 37.5+13+10 = $50.5M or $2.24 per share. Assuming 60% flows to the bottom line, thats EPS of $1.34

Doesn't look like a value stock to me this year, but next year who can say! If it remains in fashion, and we don't have a lasting tech wreck, then it might sustain a high PE long enough to get visibility into next year.

The writer holds no position in this stock now, but took 7 points earlier in the day!