CHURCHILL CORP ("CUQ-T") - Achieves Record Second Quarter  The Churchill Corporation achieved record performance during its second quarter ended June 30, 2000.  Highlights of the second quarter include: 
  - Revenue increased to $81 million, compared to $59 million during the 
  second quarter of 1999. 
  - Earnings from construction operations increased by 280% to a second 
  quarter record of $2,409,000, compared to $859,000 during the same 
  period last year. 
  - Net earnings increased by 275% to a second quarter record of 
  $1,339,000, compared to $487,000 during the same period last year. 
  - Earnings per share, on a fully diluted basis, were $0.12 for the 
  quarter, compared to $0.04 during the second quarter of 1999. 
  - $135 million of additional construction contracts were obtained during 
  the second quarter, increasing work in hand to an all-time high of 
  $306 million on June 30, 2000, 56% more than the $196 million level on 
  June 30, 1999. 
  Highlights of the six month period include: 
  - Revenue increased to $137 million, compared to $120 million during the 
  first six months of 1999. 
  - Earnings from construction operations more than doubled to $3,554,000 
  from $1,735,000 during the first six months of 1999. 
  - Net earnings more than doubled to $1,864,000 from $860,000 during the 
  first six months of 1999. 
  - Earnings per share, on a fully diluted basis, were $0.16 for the six 
  month period, compared to $0.08 during the first six months of 1999. 
  - Churchill remains in a strong financial position with working capital 
  of $14 million and shareholders' equity of $21 million ($1.94 per 
  share) on June 30, 2000. 
  "We are pleased with the record financial performance and the large amount of new work obtained in the quarter," Hank Reid, Churchill President and Chief Executive Officer said. "We anticipate that our high level of work in hand will enable us to achieve revenue well in excess of $250 million in 2000 and to maintain our positive momentum into 2001." 
  The Churchill Corporation provides commercial building, industrial construction and related services throughout western Canada. Churchill shares are listed on The Toronto Stock Exchange under the trading symbol "CUQ." 
  (financial statements attached) 
  THE CHURCHILL CORPORATION 
  Consolidated Balance Sheets 
  As at June 30 (Unaudited) 
  Restated 
  2000 1999(x) 
  ($ thousands) 
  ASSETS 
  Current Assets 
  Cash and Term Deposits $12,230 $19,675 
  Accounts Receivable 68,590 42,141 
  Inventories and Prepaid Expenses 1,033 1,021 
  Properties for Sale 297 297 
  Future Income Tax Assets 1,073 2,746 
  Current Portion of Agreement Receivable 68 28 
  83,291 65,908 
  Agreement Receivable - 68 
  Equity Investment 1,086 931 
  Future Income Tax Assets 390 567 
  Property and Equipment 6,369 3,239 
  $91,136 $70,713 
  LIABILITIES 
  Current Liabilities 
  Accounts Payable $45,725 $37,150 
  Contract Advances and Unearned Income 23,506 15,850 
  69,231 53,000 
  Future Income Tax Liabilities 71 71 
  Minority Interest 738 446 
  70,040 53,517 
  SHAREHOLDERS' EQUITY 21,096 17,196 
  $91,136 $70,713 
  (x) Second quarter 1999 Consolidated Financial Statements restated to 
  reflect the new method of accounting for income taxes recommended by 
  The Canadian Institute of Chartered Accountants (CICA). 
  THE CHURCHILL CORPORATION 
  Consolidated Statements of Earnings 
  Six Months ended June 30 (Unaudited) 
  Three Months Ended Six Months Ended 
  June 30 June 30 
  Restated Restated 
  ($ thousands, 
  except per share amounts) 2000 1999(x) 2000 1999(x) 
  CONSTRUCTION OPERATIONS 
  Contract Revenue $81,246 $59,073 $136,827 $119,919 
  Contract Costs 74,881 55,204 126,554 112,344 
  Contract Income 6,365 3,869 10,273 7,575 
  Interest Income 222 628 518 890 
  Sundry Income 20 13 35 25 
  Indirect and Administrative 
  Expenses (3,759) (3,028) (6,560) (5,680) 
  Depreciation (353) (163) (581) (313) 
  Interest Expense - (69) - (199) 
  Amortization of Deferred 
  Loan Costs - (320) - (426) 
  Minority Interest (86) (71) (131) (137) 
  Earnings from Construction 
  Operations 2,409 859 3,554 1,735 
  NON-CONSTRUCTION OPERATIONS 
  Earnings (Loss) before 
  Depreciation and Interest 151 88 23 (41) 
  Depreciation - - - (4) 
  Interest Expense (21) (29) (50) (70) 
  Earnings (Loss) from 
  Non-Construction Operations 130 59 (27) (115) 
  Earnings Before Income Taxes 2,539 918 3,527 1,620 
  Income Taxes (1,200) (431) (1,663) (760) 
  Net Earnings $1,339 $487 $1,864 $860 
  Net Earnings Per Common Share 
  Basic $0.12 $0.04 $0.17 $0.08 
  Fully Diluted $0.12 $0.04 $0.16 $0.08 
  The weighted average number of common shares outstanding during the six 
  months ended June 30, 2000 is 10,702,475 (1999 - 10,428,323). 
  The actual number of common shares issued is 10,885,474 and there are 
  1,027,000 outstanding share options. 
  (x) Second quarter 1999 Consolidated Financial Statements restated to 
  reflect the new method of accounting for income taxes recommended by 
  The Canadian Institute of Chartered Accountants (CICA). 
  THE CHURCHILL CORPORATION 
  Consolidated Statements of Net Cash Flow 
  Six Months ended June 30 (Unaudited) 
  Restated 
  2000 1999(x) 
  ($ thousands) 
  OPERATING ACTIVITIES 
  Net earnings $ 1,864 $ 860 
  Add non-cash items 
  Net equity (earnings) loss of affiliate (16) 86 
  Depreciation 581 317 
  Amortization of deferred loan costs - 426 
  Future income taxes 1,335 603 
  3,764 2,292 
  Change in minority interest 131 (21) 
  Net change in accounts receivable, inventories 
  and prepaid expenses (34,606) (980) 
  Net change in accounts payable, contract 
  advances and unearned income 19,577 (463) 
  Change in income taxes payable (1,156) (1,003) 
  (12,290) (175) 
  INVESTING ACTIVITIES 
  Proceeds from agreement receivable 15 14 
  Proceeds on disposal of properties for sale - 734 
  Proceeds on disposal of property and equipment 157 17 
  Additions to property and equipment (3,786) (329) 
  (3,614) 436 
  FINANCING ACTIVITIES 
  Long-term debt repayment - (4,181) 
  Redemption of common shares (515) (25) 
  Issuance of common shares 320 120 
  (195) (4,086) 
  Decrease in cash (16,099) (3,825) 
  Cash and term deposits, beginning of period 28,329 23,500 
  Cash and term deposits, end of period $ 12,230 $ 19,675 
  (x) Second quarter 1999 Consolidated Financial Statements restated to 
  reflect the new method of accounting for income taxes recommended 
  by The Canadian Institute of Chartered Accountants (CICA). TEL: (780) 454-3667 
  The Churchill Corporation 
  H. R. (Hank) Reid, P. Eng., MBA 
  President and Chief Executive Officer 
  Bill McKenzie, MBA, CFA 
  Vice President Corporate Development |