Dear Lynn: I dont recall this being posted, dont know how we missed it. JDN
Salomon Smith Barney ~ July 21, 2000
Sun Microsystems, Inc. (SUNW)# SUNW: Upgrade to 1M. 1M (Buy, Medium Risk) Mkt Cap: $159,575.9 mil. July 20, 2000 SUMMARY * We have never seen anything like the last two quarters. SERVER & We are revising our cautious position on the Ultra Sparc III ENTERPRISE product transition as overall demand and the backlog is HARDWARE strong enough to offset the normal product transition John B. Jones challenges. Jr. * Sun has become a core holding in our minds. We are increasing our rating to Buy from Outperform and are raising our target to $135 from $90. Craig A. Ellis * Additionally, we are increasing our CFY01E EPS to $1.35 from $1.20 and are establishing a CFY02 EPS estimate of $1.70. FUNDAMENTALS P/E (6/00A) 92.1x P/E (6/01E) 69.6x TEV/EBITDA (6/00A) 52.7x TEV/EBITDA (6/01E) 40.4x Book Value/Share (6/00A) $4.30 Price/Book Value 21.8x Dividend/Yield (6/00A) $0.00/0.0% Revenue (6/00A) $15,721.0 mil. Proj. Long-Term EPS Growth 21% ROE (6/00A) 30.5% Long-Term Debt to Capital(a) 22.2% SUNW is in the S&P 500(R) Index. (a) Data as of most recent quarter SHARE DATA RECOMMENDATION Price (7/19/00) $93.94 Current Rating 1M 52-Week Range $105.00-$33.59 Prior Rating 2M Shares Outstanding(a) 1,698.7 mil. Current Target Price $135.00 Convertible No Previous Target Price $90.00 EARNINGS PER SHARE FY ends 1Q 2Q 3Q 4Q Full Year 6/99A Actual $0.12A $0.17A $0.18A $0.24A $0.71A 6/00A Current $0.16A $0.21A $0.26A $0.39A $1.02A Previous $0.16A $0.21A $0.26A $0.32E $0.95E 6/01E Current $0.29E $0.33E $0.32E $0.41E $1.35E Previous $0.22E $0.28E $0.31E $0.39E $1.20E 6/02E Current NA NA NA NA NA Previous NA NA NA NA NA First Call Consensus EPS: 6/00A $0.96; 6/01E $1.21; 6/02E NA Calendar Year EPS: 12/99A $0.79; 12/00A $1.27; 12/01E $1.41; 12/02E NA OPINION Today Sun reported a blow-out quarter. Sun is clearly the category leader in the broad UNIX-centric Internet infrastructure market which is becoming broader every quarter. Given the demand drivers in this market and the catch-up required outside the U.S. simply to achieve this country's early stages of progress, we are reluctant to predict that Sun's growth will diminish any time soon. Our recent cautious stance on Sun was due to factors unrelated to our outlook for robust e-business related demand. First, we expected a customary but modest production efficiency deceleration with the Ultra Sparc III product transition. Additionally, we thought that HP's and IBM's increasingly competitive UNIX offerings would take some share or at least produce some noticeable pricing pressure in the marketplace. However, we were clearly too cautious. We do not deduce that the HP and IBM offerings are not selling well since sales activity clearly suggests otherwise. Rather, we believe that overall demand is simply much greater than we or anyone else thought. INVESTMENT THESIS We expect continued success from Sun in the UNIX market. Despite a very rich valuation, its leadership position in market segments that are benefiting from unprecedented demand suggest that 30% revenue and profit growth are reasonable in the foreseeable future. We attribute Sun's UNIX success to its: early position in the ARPANET/Internet, significant installed base, large number of independent software vendor packages, extensive network of third-party resellers, and its world class marketing and distribution team. Further, Sun has effectively marketed to the most robust growth segment of the last two years, dot-com and ISP companies. For example, Sun has systems installed at 12 of the top 14 ISP's. Further, Sun's No. 1 or No. 2 market share in most UNIX categories give it an inside track with Fortune 1000 companies that are implementing sourcing initiatives. These programs are designed to minimize support costs and companies with an installed based are naturally advantaged in the bake-off. Favorable Internet usage trends outside of the U.S. also augur well for Sun. Europe is 3-4 years behind the U.S. in embracing the Internet and its usage is expected to triple from 30 million people recently to 100 million in the next three to four years. Asia/Pacific penetration lags that of Europe. We believe storage, software, and services are essentially an "attachment" story for Sun. For example, we believe "Purple", the company's new storage solution, will be marketed aggressively as the optimal storage companion for Sun's servers. While we believe EMC's storage products are superior to that of Sun (especially at the enterprise level), and that Sun's Services business is a few notches below that of IBM, continued good server attach rates should mean revenue growth of 25% or above for the next two to three years. While it would be reasonable to conclude that these favorable factors would at least partially offset by increasingly tough UNIX competition from a retooled HP sales force and a reinvigorated IBM UNIX box and the sharp focus we believe that IBM, HP and CPQ have on taking Sun business it apparently has not unfavorably impacted growth or margins. Overall, we expect Sun's UNIX sales momentum to be maintained, and forecast mid to high 30s server revenue growth next year. COMPANY DESCRIPTION Sun Microsystems supplies UNIX enterprise computing systems and employs 34,000 people worldwide. The company's primary segments are Hardware and Services. Within Hardware, the company's products include UNIX servers and desktop systems, storage subsystems, Java and Solaris system software, and Microelectronics. Sun's Services business include system support, IT consulting, system integration network management and education and training. Sun's products are used for many commercial and technical applications in various industries throughout the world. Sun is a Midrange and Entry level server revenue market share leader worldwide. ADDITIONAL INFORMATION AVAILABLE UPON REQUEST # Within the past three years, Salomon Smith Barney, including its parent, subsidiaries and/or affiliates, has acted as manager or co-manager of a public offering of the securities of this company.Salomon Smith Barney ("SSB"), including its parent, subsidiaries and/or affiliates ("the Firm"), usually makes a market in the U.S.-traded over the counter securities recommended in this report and may sell to or buy from customers, as principal, securities recommended in this report. The Firm or employees preparing this report may have a position in securities or options of any company recommended in this report. An employee of the Firm may be a director of a company recommended in this report. The Firm may perform or solicit investment banking or other services from any company recommended in this report. Securities recommended, offered, or sold by SSB: (i) are not insured by the Federal Deposit Insurance Corporation; (ii) are not deposits or other obligations of any insured depository institution (including Citibank); and (iii) are subject to investment risks, including the possible loss of the principal amount invested. Although information has been obtained from and is based upon sources SSB believes to be reliable, we do not guarantee its accuracy and it may be incomplete or condensed. All opinions and estimates constitute SSB's judgment as of the date of the report and are subject to change without notice. This report is for informational purposes only and is not intended as an offer or solicitation for the purchase or sale of a security. Investing in non-U.S. securities, including ADRs, by U.S. persons may entail certain risks. Investors who have received this report may be prohibited in certain U.S. states from purchasing securities mentioned in this report from SSB. Please ask your financial consultant for additional details. This report has been approved for distribution in the United Kingdom by Salomon Brothers International Limited, which is regulated by the Securities and Futures Authority. The investments and services contained herein are not available to private customers in the UK. This report was prepared by SSB and, if distributed in Japan by Nikko Salomon Smith Barney Limited, is being so distributed under license. This report is made available in Australia through Salomon Smith Barney Australia Securities Pty Ltd. (ACN 003 114 832), a Licensed Securities Dealer, and in New Zealand through Salomon Smith Barney New Zealand Limited, a member firm of the New Zealand Stock Exchange. This report does not take into account the investment objectives or financial situation of any particular person. Investors should obtain advice based on their own individual circumstances before making an investment decision. The research opinions herein may differ from those of The Robinson-Humphrey Company, LLC, a wholly owned subsidiary of SSB. Salomon Smith Barney is a service mark of Salomon Smith Barney Inc. |