To: SliderOnTheBlack who wrote (70686 ) 8/10/2000 10:59:52 AM From: jim_p Read Replies (3) | Respond to of 95453 Slider, The following list is updated as 9:38 am today and has 51 of the 66 companies updated for 2Q results. I've changed the DCFPS multiple from 8 to 6 since we have had historically high oil and gas prices in the 1H 2000. Since the headings don't line up they are as follows: 1. Stock price 2. 1Q or 1H annualized cash flow 3. Price/DCFPS 4. DCFPS times 6 5. Adjusted stock price using 6X cash flow 6. % increase or decrease in stock price 7. Leverage 8. Market Cap 9. Analyst rating as of 8/8/2000 10. Change in rating since 7/28/2000 11. 2Q 2000 vs. 2Q 1999 production growth 12. 1Q 2000 vs. 2Q 20000 production growth 13. Net change in Instructional ownership as of 7/28/2000. 14. Change in net instructional ownership from 7/18 vs. 7/28 15. 1999 finding cost per $BOE 16. Percent of current production is NG. Enjoy KCS $1.44 3.40 0.42 6.00 $20.40 1318% 151.02% 42 0.00 0.00 -14.29% -2.33% -1.20% 0.00% 81.17% MEXP $1.41 1.24 1.13 6.00 $7.44 429.16% 53.00% 18 3.00 0.00 -24.00% -5.30% 0.00% PANA $2.24 1.44 1.56 6.00 $8.64 285.71% 121.62% 0 n/a n/a 15.39% -13.34% -0.07% 0.00% 62.91% WZR $2.94 1.72 1.71 6.00 $10.32 251.26% 68.64% 26 n/a n/a -29.00% 2.70% 0.20% RRC $3.69 1.94 1.90 6.00 $11.64 215.62% 77.57% 148 1.86 -0.14 -24.00% 0.67% -4.2% -2.60% $3.55 73.40% TMR $5.13 2.56 2.00 6.00 $15.36 199.71% 81.80% 239 2.29 0.00 9.00% -5.02% -1.40% 0.50% $5.58 55.00% EEX $5.50 2.62 2.10 6.00 $15.70 185.45% 55.00% 236 1.86 -0.14 -1.64% -6.64% 4.10% 8.60% $13.54 77.05% BNO $2.19 1.00 2.19 6.00 $6.00 174.22% 105.59% 65 0.00 0.00 -11.80% -0.70% 0.60% BELW $8.44 3.72 2.27 6.00 $22.32 164.52% 74.27% 117 1.67 0.00 5.00% -3.30% -0.80% $3.44 BOG $8.31 3.12 2.66 6.00 $18.72 125.19% 80.71% 258 1.25 -0.08 11.00% 4.43% 1.10% 0.30% $4.53 62.88% EPEX $2.88 1.06 2.71 6.00 $6.36 121.22% 14.47% 26 1.25 0.00 20.37% 15.53% -4.00% 0.00% $10.55 79.22% ROIL $6.63 2.42 2.7 6.00 $14.52 119.17% 31.81% 142 1.33 0.16 21.00% 4.00% 0.30% 0.20% 62.24% GRL $8.25 2.92 2.8 6.00 $17.52 112.36% 22.04% 725 1.50 -0.17 -2.90% 0.42% 0.70% -0.60% 57.08% TLM $33.19 11.11 2.99 6.00 $66.66 100.86% 37.66% 4,577 1.10 0.00 43.00% 1.47% 2.90% -0.90% 39.28% DNR $5.63 1.78 3.2 6.00 $10.68 89.87% 64.41% 258 2.00 -0.25 22.00% 2.00% -1.40% 0.00% $1.83 24.37% KP $16.00 5.02 3.2 6.00 $30.12 88.25% 38.41% 186 1.00 -0.33 2.82% -5.51% 6.90% 0.50% 60.80% GOU $5.00 1.56 3.2 6.00 $9.38 87.68% 60.23% 1,748 1.64 0.00 -17.85% 2.95% -0.50% 0.20% 43.09% CRK $8.38 2.60 3.2 6.00 $15.60 86.27% 63.28% 213 1.64 0.00 6.00% -2.60% 2.10% -1.00% $5.34 72.11% MHR $6.00 1.85 3.24 6.00 $11.10 85.00% 82.92% 121 1.33 -0.17 7.00% -5.50% 0.60% 0.00% 70.58% KWK $7.75 2.33 3.32 6.00 $14.01 80.73% 76.95% 142 1.40 0.00 43.65% 10.10% 0.30% NEV $16.81 4.92 3.4 6.00 $29.52 75.58% 67.33% 296 1.71 0.00 -5.00% -2.40% 4.70% $1.10 HSE $29.75 8.22 3.6 6.00 $49.32 65.78% 75.74% 581 1.38 0.05 14.00% 3.07% 2.60% -2.00% $2.95 79.35% TXLI $7.19 1.98 3.6 6.00 $11.88 65.28% 31.53% 48 1.50 0.00 49.71% -1.34% -0.70% 0.00% 42.75% PXD $12.47 3.40 3.7 6.00 $20.39 63.55% 67.88% 1,243 2.09 -0.04 -23.57% 2.74% 0.60% 4.00% $2.21 47.24% OXY $20.44 5.56 3.67 6.00 $33.38 63.34% 54.80% 7,534 2.19 0.00 13.00% 45.45% 0.70% 1.20% 38.30% SFS $11.38 3.06 3.7 6.00 $18.36 61.41% 48.05% 2,074 1.48 0.00 35.29% 2.68% -1.00% -1.70% $6.56 52.00% CHK $6.69 1.76 3.80 6.00 $10.56 57.89% 125.65% 792 1.50 0.00 1.63% 0.54% 4.30% 1.20% $4.02 86.00% POG $19.69 5.18 3.8 6.00 $31.08 57.86% 43.66% 334 1.50 0.00 8.00% -3.00% 3.10% 3.20% $1.07 77.00% AOG $39.13 10.02 3.9 6.00 $60.12 53.66% 44.80% 5,579 n/a n/a 14.00% 1.00% 0.00% 0.10% 77.93% OEI $13.69 3.39 4.0 6.00 $20.35 48.67% 55.00% 6,530 1.39 -0.13 -28.00% -10.00% 7.50% 4.20% $5.13 50.00% VPI $19.44 4.74 4.1 6.00 $28.44 46.31% 48.85% 1,215 1.28 0.00 19.19% 5.23% 2.80% 0.80% $1.18 31.14% BSNX $16.25 3.96 4.1 6.00 $23.76 46.22% 16.00% 301 2.14 -0.09 -25.00% -12.00% -2.10% 0.30% $6.83 76.00% KMG $59.06 14.27 4.1 6.00 $85.63 44.98% 56.70% 5,560 1.97 0.06 10.67% -1.57% 9.00% -1.90% 31.54% BEXP $2.19 0.52 4.2 6.00 $3.12 42.60% 94.42% 37 2.00 0.00 2.20% 3.13% 10.20% 0.00% 66.00% THX $23.56 5.40 4.4 6.00 $32.40 37.50% 46.09% 686 1.88 0.00 11.00% 0.20% 0.40% -0.10% $6.52 97.31% XTO $21.19 4.82 4.4 6.00 $28.92 36.49% 77.89% 976 1.50 0.00 -3.02% -4.59% -0.70% 2.10% $4.23 92.00% UCL $32.94 7.26 4.54 6.00 $43.56 32.25% 54.47% 7,999 1.66 -0.09 5.20% 0.20% -1.10% 0.10% 65.48% PPP $21.00 4.49 4.7 6.00 $26.92 28.21% 57.00% 848 1.94 -0.12 68.22% -2.25% 3.70% 0.30% 97.31% CID $19.25 4.02 4.8 6.00 $24.12 25.30% 5.13% 312 1.14 -0.11 -11.79% -5.10% -1.10% 0.00% 73.49% SFY $25.56 5.28 4.8 6.00 $31.68 23.93% 40.45% 534 1.62 0.00 2.00% 2.77% -1.90% -2.30% $7.40 64.00% AXAS $2.31 0.48 4.84 6.00 $2.86 23.87% 94.57% 0 3.00 0.00 -23.16% 6.30% -1.40% $3.15 MARY $38.81 7.92 4.9 6.00 $47.52 22.43% 6.08% 542 1.25 -0.02 78.25% 3.86% -0.50% 0.50% $3.25 73.50% PRZ $22.25 4.45 5.0 6.00 $26.67 19.89% 67.87% 295 1.00 0.00 n/a 0.00% 0.00% FST $13.06 2.61 5.0 6.00 $15.64 19.75% 49.96% 699 1.65 0.00 -14.00% 1.92% -7.20% -1.60% 70.73% APA $56.94 11.36 5.0 6.00 $68.16 19.71% 43.00% 6,475 1.66 0.03 26.00% 0.61% 3.80% 0.30% $5.94 50.00% COG $17.56 3.42 5.1 6.00 $20.52 16.84% 53.78% 439 1.83 0.00 -7.12% -4.00% -0.60% 0.50% $5.49 92.00% EOG $34.13 6.58 5.2 6.00 $39.45 15.62% 45.00% 4,005 1.38 -0.05 -8.15% -3.88% -3.10% -0.40% $4.86 99.00% PLX $16.75 3.23 5.2 6.00 $19.36 15.59% 91.14% 301 2.00 0.25 11.43% -5.20% -3.50% $0.68 ESNJ $3.00 0.58 5.2 6.00 $3.47 15.56% 30.91% 57 1.00 0.00 n/a 3.40% 0.00% CWEI $34.31 6.53 5.3 6.00 $39.16 14.14% 29.62% 315 2.33 0.00 18.04% 32.28% 0.50% -0.30% 37.55% BR $37.00 6.94 5.3 6.00 $41.64 12.54% 45.00% 7,966 1.62 0.10 2.00% -7.00% 4.20% 1.10% $4.22 93.00% LD $31.00 5.73 5.4 6.00 $34.36 10.85% 59.09% 1,258 1.72 -0.14 4.00% 2.30% 5.80% 0.30% $4.23 87.27% NFX $36.19 6.50 5.6 6.00 $39.00 7.77% 36.36% 1,537 1.63 0.00 21.00% 12.00% 3.00% 3.40% $6.18 77.00% NBL $33.13 5.93 5.6 6.00 $35.58 7.41% 41.00% 1,845 1.65 0.00 -20.00% 3.20% 1.90% $2.13 DVN $52.00 9.23 5.6 6.00 $55.37 6.48% 45.06% 4,503 1.26 0.03 111.00% 1.06% 2.00% -0.20% $5.20 BRR $30.81 5.42 5.7 6.00 $32.52 5.54% 50.52% 1,005 1.58 -0.19 14.00% -2.65% 2.30% 1.40% $3.09 95.00% SGY $57.00 8.48 6.7 6.00 $50.88 -10.74% 27.63% 568 1.35 0.04 12.00% 7.00% 0.20% -1.80% $8.18 67.73% TMBR $21.50 2.92 7.4 6.00 $17.52 -18.51% 15.00% 76 1.78 -0.10 34.00% 2.30% -0.70% $4.21 PQUE $2.56 0.32 8.0 6.00 $1.92 -25.09% 21.61% 35 1.00 0.00 52.00% -0.39% 10.10% 0.20% n/a CRZO $6.88 0.80 8.6 6.00 $4.80 -30.18% 43.76% 117 3.00 0.00 69.00% 7.00% -0.80% 0.00% 80.00% EEE $2.06 0.24 8.6 6.00 $1.44 -30.20% 39.98% 272 n/a n/a 23.00% -1.90% 0.30% CPE $15.25 1.53 9.9 6.00 $9.21 -39.62% 44.48% 187 1.10 0.02 -11.98% 0.30% -0.80% $3.40 PENG $36.00 3.42 10.5 6.00 $20.51 -43.02% 0.00% 305 2.33 0.00 25.02% 2.75% 3.50% 0.30% 79.07% APC $54.13 4.75 11.4 6.00 $28.52 -47.31% 50.00% 13,125 1.41 -0.11 15.45% 7.58% 5.50% 1.40% $4.87 70.52% MMR $11.69 0.96 12.2 6.00 $5.74 -50.89% 33.96% 143 1.83 0.00 -7.45% 2.20% 2.10% OIL $43.88 2.78 15.8 6.00 $16.69 -61.95% 43.72% 1,586 1.88 0.13 -5.31% 9.25% 13.60% 0.00% 0.00% Average 19.22 4.102 4.74 6.00 $24.61 78.40% 54.27% 1,522 1.62 -0.026 10.27% 1.71% 1.46% 0.344% $4.40 66.09%