SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Gold/Mining/Energy : Strictly: Drilling and oil-field services -- Ignore unavailable to you. Want to Upgrade?


To: isopatch who wrote (70735)8/10/2000 7:57:19 PM
From: The Ox  Read Replies (2) | Respond to of 95453
 
as of June 30, 2000, Prize's long-term debt was $211.4 million.....Combined, Prize's oil and gas reserves are 96 million barrels of oil equivalent or 576 billion cubic feet of natural gas equivalents with a total value of $580 million based upon SEC Guidelines

hmmmm. 14.25 million shares. $370 Million value of reserves less debt. $24.56/share value of reserves...... $22 stock price.......

hmmmm.....am I missing something here?



To: isopatch who wrote (70735)8/10/2000 7:59:45 PM
From: jim_p  Respond to of 95453
 
Four more companies have been updated, bring the total to 55 out of 66, and prices are as of the
close of business today.

I've also updated the leverage on a number of the companies, which is not always available
until the 10Q is filed.


The headings are as follows:

1. Stock price

2. 1Q or 1H annualized cash flow

3. Price/DCFPS

4. DCFPS times 6

5. Adjusted stock price using 6X cash flow

6. % increase or decrease in stock price

7. Leverage

8. Market Cap

9. Analyst rating as of 8/8/2000

10. Change in rating since 7/28/2000

11. 2Q 2000 vs. 2Q 1999 production growth

12. 1Q 2000 vs. 2Q 20000 production growth

13. Net change in Institutional ownership as of 7/28/2000.

14. Change in net institutional ownership from 7/18 vs. 7/28

15. 1999 finding cost per $BOE

16. Percent of current production is NG.

Jim

KCS $1.38 3.40 0.40 6.00 $20.40 1383% 151.02% 40 0.00 0.00 -14.29% -2.33% -1.20% 0.00% 81.17% -1.20% 12,948 12,647 25,595
MEXP $1.50 1.24 1.21 6.00 $7.44 396.00% 53.00% 19 3.00 0.00 -24.00% -5.30% 0.00% -5.30%
PANA $2.25 1.44 1.56 6.00 $8.64 284.00% 96.87% 0 n/a n/a 15.39% -13.34% -0.07% 0.00% 62.91% -0.07% 4,680,606 5,401,088 4,680,606 10,081,694
WZR $2.94 1.72 1.71 6.00 $10.32 251.26% 68.64% 26 n/a n/a -29.00% 2.70% 0.20% 2.50%
RRC $3.75 1.94 1.93 6.00 $11.64 210.40% 77.57% 150 1.86 -0.14 -24.00% 0.67% -4.2% -2.60% $3.55 73.40% -1.6% 17,985,877 13,658,827 13,750,373 27,409,200
TMR $5.13 2.56 2.00 6.00 $15.36 199.71% 81.80% 239 2.29 0.00 9.00% -5.02% -1.40% 0.50% $5.58 55.00% -1.90% 14,347 13,627 27,974
EEX $5.38 2.62 2.05 6.00 $15.70 192.09% 60.28% 231 1.86 -0.14 -1.64% -6.64% 4.10% 8.60% $13.54 77.05% -4.50% 19,222 17,946 37,168
BNO $2.06 0.90 2.29 6.00 $5.40 161.75% 105.67% 61 0.00 0.00 -7.33% 1.39% -0.70% 0.60% 99.87% -1.30% 2,232 2,263 4,495
BELW $8.88 3.72 2.39 6.00 $22.32 151.49% 74.27% 123 1.67 0.00 5.00% -3.30% -0.80% $3.44 -2.50%
BOG $8.44 3.12 2.70 6.00 $18.72 121.85% 80.71% 262 1.25 -0.08 11.00% 4.43% 1.10% 0.30% $4.53 62.88% 0.80% 16,209 16,927 33,136
ROIL $6.56 2.42 2.7 6.00 $14.52 121.24% 31.81% 141 1.33 0.16 21.00% 4.00% 0.30% 0.20% 62.24% 0.10% 4.90 5.10 10.00
EPEX $2.94 1.06 2.77 6.00 $6.36 116.47% 14.47% 27 1.25 0.00 20.37% 15.53% -4.00% 0.00% $10.55 79.22% -4.00% 1,391 1,607 2,998
GRL $8.63 2.92 3.0 6.00 $17.52 103.13% 22.04% 758 1.50 -0.17 -2.90% 0.42% 0.70% -0.60% 57.08% 1.30% 4,414 4,286 4,304 8,590
TLM $32.94 11.11 2.96 6.00 $66.66 102.38% 37.66% 4,542 1.10 0.00 43.00% 1.47% 2.90% -0.90% 39.28% 3.80% 26,026 37,219 37765 74,984
DNR $5.75 1.78 3.2 6.00 $10.68 85.74% 60.20% 263 2.00 -0.25 22.00% 2.00% -1.40% 0.00% $1.83 24.37% -1.40%
GOU $5.06 1.56 3.2 6.00 $9.38 85.34% 60.23% 1,770 1.64 0.00 -17.85% 2.95% -0.50% 0.20% 43.09% -0.70% 14,278 11,730 12,076 23,806
MHR $6.06 1.85 3.28 6.00 $11.10 83.08% 82.92% 123 1.33 -0.17 7.00% -5.50% 0.60% 0.00% 70.58% 0.60% 1,782,114 1,807,667 1,728,365 3,536,033
PLX $16.50 4.98 3.3 6.00 $29.88 81.09% 92.31% 297 2.00 0.25 18.13% 6.94% -5.20% -3.50% $0.68 95.00% -1.70% 1,931 2133 2281 4414
KWK $7.75 2.33 3.32 6.00 $14.01 80.73% 76.95% 142 1.40 0.00 43.65% 10.10% 0.30% 9.80%
KP $17.00 5.02 3.4 6.00 $30.12 77.18% 38.41% 197 1.00 -0.33 2.82% -5.51% 6.90% 0.50% 60.80% 6.40% 5,324 5,793 5,474 11,267
CRK $8.94 2.60 3.4 6.00 $15.60 74.54% 63.28% 227 1.64 0.00 6.00% -2.60% 2.10% -1.00% $5.34 72.11% 3.10% 9,774 9,526 19,300
TXLI $7.13 1.98 3.6 6.00 $11.88 66.74% 31.53% 47 1.50 0.00 49.71% -1.34% -0.70% 0.00% 42.75% -0.70% 350 524 517 1041
HSE $29.75 8.22 3.6 6.00 $49.32 65.78% 75.74% 581 1.38 0.05 14.00% 3.07% 2.60% -2.00% $2.95 79.35% 4.60%
OXY $20.31 5.56 3.65 6.00 $33.38 64.35% 64.48% 7,488 2.19 0.00 13.00% 45.45% 0.70% 1.20% 38.30% -0.50% 3,384 3,488 6,872
SFS $11.38 3.06 3.7 6.00 $18.36 61.41% 48.05% 2,074 1.48 0.00 35.29% 2.68% -1.00% -1.70% $6.56 52.00% 0.70% 10,674 10,966 21,640
POG $19.50 5.18 3.8 6.00 $31.08 59.38% 43.66% 331 1.50 0.00 8.00% -3.00% 3.10% 3.20% $1.07 77.00% -0.10% 9 11 12 23
NEV $16.81 4.46 3.8 6.00 $26.76 59.16% 68.37% 296 1.71 0.00 -4.61% -2.53% -2.40% 4.70% $1.10 14.18% -7.10% 5,028,842 4,921,462 4,796,974 9,718,436
PXD $12.81 3.40 3.8 6.00 $20.39 59.16% 67.88% 1,277 2.09 -0.04 -23.57% 2.74% 0.60% 4.00% $2.21 47.24% -3.40% 32,032 46,592 78,624
CHK $6.69 1.76 3.80 6.00 $10.56 57.89% 125.65% 792 1.50 0.00 1.63% 0.54% 4.30% 1.20% $4.02 86.00% 3.10% 10,660 10,288 20,948
AOG $39.13 10.02 3.9 6.00 $60.12 53.66% 44.80% 5,579 n/a n/a 14.00% 1.00% 0.00% 0.10% 77.93% -0.10% 6 7 7
BEXP $2.03 0.52 3.9 6.00 $3.12 53.62% 94.42% 34 2.00 0.00 2.20% 3.13% 10.20% 0.00% 66.00% 10.20% 1548 1534 1582 3116
OEI $13.50 3.39 4.0 6.00 $20.35 50.74% 55.00% 339 1.39 -0.13 -28.00% -10.00% 7.50% 4.20% $5.13 50.00% 3.30%
KMG $59.00 14.27 4.1 6.00 $85.63 45.13% 56.70% 5,554 1.97 0.06 10.67% -1.57% 9.00% -1.90% 31.54% 10.90% 24,827 27,476 27,045 54,521
VPI $19.75 4.74 4.2 6.00 $28.44 44.00% 48.85% 1,234 1.28 0.00 19.19% 5.23% 2.80% 0.80% $1.18 31.14% 2.00% 5,571 6,640 6,987 13,627
BSNX $16.63 3.96 4.2 6.00 $23.76 42.92% 16.00% 308 2.14 -0.09 -25.00% -12.00% -2.10% 0.30% $6.83 76.00% -2.40% 7,909,447 6,924,645 14,834,092
XTO $20.63 4.82 4.3 6.00 $28.92 40.22% 77.89% 950 1.50 0.00 -3.02% -4.59% -0.70% 2.10% $4.23 92.00% -2.80% 14,937,195 12,958,946 11,666,200 24,625,146
THX $23.19 5.40 4.3 6.00 $32.40 39.73% 46.09% 676 1.88 0.00 11.00% 0.20% 0.40% -0.10% $6.52 97.31% 0.50% 481 506 507 1,013
UCL $32.56 7.26 4.49 6.00 $43.56 33.77% 54.47% 7,908 1.66 -0.09 5.20% 0.20% -1.10% 0.10% 65.48% -1.20% 17,648,540 22,256,325 22,391,005 44,647,330
CID $19.13 4.02 4.8 6.00 $24.12 26.12% 5.13% 310 1.14 -0.11 -11.79% -5.10% -1.10% 0.00% 73.49% -1.10% 8,490 7489.3 7107.1 14596.4
MARY $37.88 7.92 4.8 6.00 $47.52 25.47% 6.08% 529 1.25 -0.02 78.25% 3.86% -0.50% 0.50% $3.25 73.50% -1.00% 12491 12973 25464
SFY $25.38 5.28 4.8 6.00 $31.68 24.85% 40.45% 530 1.62 0.00 2.00% 2.77% -1.90% -2.30% $7.40 64.00% 0.40% 10,554 10,519 10,810 21,329
PPP $21.81 4.49 4.9 6.00 $26.92 23.43% 55.05% 881 1.94 -0.12 68.22% -2.25% 3.70% 0.30% 97.31% 3.40%
APA $56.75 11.36 5.0 6.00 $68.16 20.11% 43.00% 6,453 1.66 0.03 26.00% 0.61% 3.80% 0.30% $5.94 50.00% 3.50%
ESNJ $2.94 0.58 5.1 6.00 $3.47 17.99% 30.91% 55 1.00 0.00 n/a 3.40% 0.00% 3.40%
COG $17.63 3.42 5.2 6.00 $20.52 16.43% 53.78% 440 1.83 0.00 -7.12% -4.00% -0.60% 0.50% $5.49 92.00% -1.10% 17 16 32
FST $13.50 2.61 5.2 6.00 $15.64 15.87% 49.96% 723 1.65 0.00 -14.00% 1.92% -7.20% -1.60% 70.73% -5.60% 45 45 90
EOG $34.19 6.58 5.2 6.00 $39.45 15.40% 45.00% 4,012 1.38 -0.05 -8.15% -3.88% -3.10% -0.40% $4.86 99.00% -2.70% 502,502 482,992 985,494
AXAS $2.50 0.48 5.24 6.00 $2.86 14.55% 94.57% 0 3.00 0.00 -23.16% 6.30% -1.40% $3.15 7.70% 118,764 114,396 233,160
BR $36.88 6.94 5.3 6.00 $41.64 12.92% 45.00% 7,939 1.62 0.10 2.00% -7.00% 4.20% 1.10% $4.22 93.00% 3.10%
CWEI $34.94 6.53 5.4 6.00 $39.16 12.10% 29.62% 321 2.33 0.00 18.04% 32.28% 0.50% -0.30% 37.55% 0.80% 643 759 1,004 1,763
LD $31.06 5.73 5.4 6.00 $34.36 10.62% 59.09% 1,261 1.72 -0.14 4.00% 2.30% 5.80% 0.30% $4.23 87.27% 5.50% 31,782 32,513 64,295
NBL $33.31 5.93 5.6 6.00 $35.58 6.81% 41.00% 1,856 1.65 0.00 -20.00% 3.20% 1.90% $2.13 1.30%
DVN $51.94 9.23 5.6 6.00 $55.37 6.60% 45.06% 4,498 1.26 0.03 111.00% 1.06% 2.00% -0.20% $5.20 2.20% 31 35 66
NFX $36.94 6.50 5.7 6.00 $39.00 5.58% 32.66% 1,569 1.63 0.00 21.00% 12.00% 3.00% 3.40% $6.18 77.00% -0.40% 4,522 7,341,607 7,176,381 14,517,988
BRR $30.94 5.42 5.7 6.00 $32.52 5.11% 50.52% 1,009 1.58 -0.19 14.00% -2.65% 2.30% 1.40% $3.09 95.00% 0.90% 25,272 30,186 29,386 59,572
PRZ $22.13 3.56 6.2 6.00 $21.36 -3.46% 66.04% 294 1.00 0.00 n/a 14.90% 0.00% 0.00% 51.11% 0.00% 1,691 1,943 3,634
SGY $56.81 8.48 6.7 6.00 $50.88 -10.44% 27.63% 408 1.35 0.04 12.00% 7.00% 0.20% -1.80% $8.18 67.73% 2.00%
TMBR $22.44 2.92 7.7 6.00 $17.52 -21.92% 15.00% 80 1.78 -0.10 34.00% 2.30% -0.70% $4.21 3.00%
PQUE $2.50 0.32 7.8 6.00 $1.92 -23.20% 21.61% 33 1.00 0.00 52.00% -0.39% 10.10% 0.20% n/a 9.90% 1,037,000 1,033,000 2,070,000
EEE $2.00 0.24 8.3 6.00 $1.44 -28.00% 39.98% 263 n/a n/a 23.00% -1.90% 0.30% -2.20%
CRZO $7.88 0.80 9.8 6.00 $4.80 -39.05% 43.76% 134 3.00 0.00 69.00% 7.00% -0.80% 0.00% 80.00% -0.80%
CPE $15.25 1.53 9.9 6.00 $9.21 -39.62% 44.48% 187 1.10 0.02 8.22% n/a 0.30% -0.80% $3.40 90.00% 1.10%
PENG $36.06 3.42 10.5 6.00 $20.51 -43.12% 0.00% 306 2.33 0.00 25.02% 2.75% 3.50% 0.30% 79.07% 3.20% 2,270 2,838 2,916 5,754
APC $54.88 4.75 11.5 6.00 $28.52 -48.03% 50.00% 13,307 1.41 -0.11 15.45% 7.58% 5.50% 1.40% $4.87 70.52% 4.10% 12 13 14 27
MMR $11.69 0.96 12.2 6.00 $5.74 -50.89% 33.96% 143 1.83 0.00 -7.45% 2.20% 2.10% 0.10%
OIL $44.00 2.78 15.8 6.00 $16.69 -62.06% 43.73% 1,591 1.88 0.13 -5.31% 9.25% 13.60% 0.00% 0.00% 13.60% 3,183,999 2,759,772 3,015,012 5,774,784

Average 19.30 4.107 4.78 6.00 $24.64 78.04% 53.98% 1,428 1.62 -0.026 10.77% 1.96% 1.46% 0.344% $4.40 65.25% 1.11%