SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Advanced Digital Information Corp. (ADIC) -- Ignore unavailable to you. Want to Upgrade?


To: Jim Oravetz who wrote (2076)9/1/2000 12:30:03 PM
From: Jim Oravetz  Read Replies (1) | Respond to of 2283
 
Let's look at ADIC using the MM Growth Flow method:
Note: I'm using July '99 numbers instead of Oct '99 numbers because of the purchase of MountainGate resulted in funky R&D expense for that Q

Earnings
7/99: $4.54M 1/00 $7.2M 4/00 $55.9M 7/00 $14.3M
4Q total = $81.92M

R&D
7/99: $3.44M 1/00 $3.95M 4/00 $4.12M 7/00 $4.37M
4Q total = $15.88M

Divide each total by 51.560M shares yields:
4Q Earning per share = $1.588
4Q R&D per share = $0.308
GF= $1.896/sh

Current price: $17 / $1.89 => P/GF = 9x

Not real attractive by MM standards, just a hair under the normal range.

However, the last two Q's have really inflated earnings numbers due to sales
of Crossroads stock. 4/00 $7.6M 7/00 $4.9M without the stock sale "earnings".

That adjustment yields P/GF = 22x.

I am not a MM fan and IMHO this simplistic approach can not stand on its own. Just like any other stock validation process, more than one set of parameters is needed. Go ADIC!
FWIW, Jim