This may show an improved layout Either way, thanks for your efforts
Loans and Notes As of March 31,2000 Cost Value As of 3/31/00 $6,708,130 $6,573,132 Repaid Diversified Development $430,000 $430,000 Improved Drinking $2,000 $2,000 Water & Pool
Converted to Stock e-Media $2,200,000 $2,200,000 Pseudo Programs $500,000 $500,000
Total $3,576,130 $3,441,132
Equity Interests Registered and Publically Traded, 3/31 Shares Current Value BLSW Bluestone Software $749,999 $2,059,391 57,170 $1,068,364 CMRC Commerce One $1,086,052 $51,148,408 690,146 $48,439,622 COOL Cyberian Outpost $2,719,970 $10,785,392 1,409,855 $5,991,884 EPRS Eprise $500,000 $1,403,736 127,323 $1,862,099 ESTM E-Stamp $1,341,698 $759,321 141,341 $212,012 HEAR HearMe $1,500,001 $5,164,779 227,273 $1,505,684 INSP InfoSpace.com $500,000 $3,171,392 50,128 $1,904,864 IBCO Independence Brewing $4,755 $3,819 JWEB Juno Online Services $1,646,661 $3,640,792 261,846 $1,464,701 PNVN PNV Inc. $815,801 $317,422 100,768 $113,364 ROWE Rowecom $1,499,997 $2,351,241 153,676 $782,787 IBUY Styleclick.com $516,236 $465,299 47,000 $499,375
Total Cost $12,881,170 Value, 3/31 $81,270,992 Value,9/15 $63,844,756
Unregistered 3/31, now Publically Traded CPST Capstone Turbine $750,000 $750,000 112,500 $10,065,234 SCRM Screaming Media $470,400 $470,400 145,182 $1,451,820 SYNQ SynQuest $250,263 $250,263 40,300 $405,519 USWDA US Wireless Data $500,000 $500,000 333,333 $583,333
$1,970,663 $1,970,663 $12,505,906
Unregistered Equity 3/31 Bigfoot IMS $499,994 $499,994 52,631 Preferred A Cool Zone $200,000 $200,000 40,000 Common EoExchange $499,998 $499,998 233,644 Preferred D etang.com $500,000 $500,000 60,000 Preferred B HPA Monon $500,000 $500,000 625,000 Convertible HQ Global Workplaces $0 $58,500 65,000 Common Homepoint $725,036 $725,036 10,875 Preferred B Internet Gift Registries $500,000 $500,000 50,000 Preferred B MarketFirst Software $999,908 $999,908 938,881 Preferred D myGeek.com $1,000,000 $1,000,000 287,969 Preferred A NeoPlanet $750,000 $750,000 62,448 Preferred B New York Restaurant $163,278 $163,278 16,920 Preferred A Open Port Technology $1,000,000 $1,000,000 621,118 Preferred F Open Solutions $2,620,000 $2,620,000 281,116 Preferred F Petroleum Place $1,499,992 $1,499,992 25,372 Preferred C Pseudo Programs $500,000 $500,000 462,963 Preferred D TeraStor $500,000 $509,708 485,437 Preferred E Vivid Semiconductor $1,650,000 $550,000 440,000 Preferred E Vivid Semiconductor $250,003 $99,208 79,366 Preferred F-1
Total Cost $14,108,206 Value, 3/31 $13,076,414
Warrants, Convertibles, other units as of 3/31 Creative Foods $3,680 Warrant Diversified Development Warrant Dowling Residences $198,004 $198,004 Preferred Return Units DRS Technologies $303,125 25,000 Warrant Internet Gift Registries 60,000 Warrants
Portfolio Cost $35,866,173 Value, 3/31 $103,396,010 Value, 9/15 $92,868,208
|